Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Delta Centre |
| Level 1: | 5750 - $150 - 4,194 - 72.93% |
| Level 2: | 4750 - $100 - 3,444 - 72.49% |
| Level 3: | 3750 - $75 - 2,547 - 67.91% |
| Level 4: | 2750 - $55 - 1,933 - 70.29% |
| Luxury : | 1000 - $400 - 594 - 59.40% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 3000 - $25 - 2,943 - 98.10% |
| Farm Level 2: | 2000 - $15 - 1,934 - 96.72% |
| Farm Total Capacity : | 5000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 12,711 - 70.61% |
| Average Income per Game | $2,202,085 |
| Year to Date Revenue | $4,404,170 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 4,877 - 97.55% |
| Average Income per Game | $149,782 |
| Year to Date Revenue | $449,345 |
Expense |
| Pro Players Total Salaries | $91,236,666 |
| Farm Players Total Salaries | $2,578,500 |
| Coaches Total Salaries | $3,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $4,250,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $19,827,518 |
| Projected Bank Account | $19,827,518 |
|
Pro Players Salaries |
| Quinn Hughes (1 Way Contract) |
$7,850,000 (1) |
| -Salary Average : |
$7,850,000 |
| Jared Spurgeon (1 Way Contract) |
$7,575,000 (2) |
| -Salary Average : |
$7,575,000 |
| Mathew Barzal (1 Way Contract) |
$7,000,000 (4) |
| -Salary Average : |
$7,000,000 |
| Nikolaj Ehlers (1 Way Contract) |
$6,818,000 (4) |
| -Salary Average : |
$6,818,000 |
| Brayden Schenn (1 Way Contract) |
$6,500,000 (3) |
| -Salary Average : |
$6,500,000 |
| Nick Schmaltz (1 Way Contract) |
$5,850,000 (4) |
| -Salary Average : |
$5,850,000 |
| Tomas Hertl (1 Way Contract) |
$5,625,000 (5) |
| -Salary Average : |
$5,625,000 |
| Artturi Lehkonen (1 Way Contract) |
$5,279,000 (3) |
| -Salary Average : |
$5,279,000 |
| Jonas Brodin (1 Way Contract) |
$5,093,000 (2) |
| -Salary Average : |
$5,093,000 |
| Linus Ullmark (1 Way Contract) |
$5,000,000 (3) |
| -Salary Average : |
$5,000,000 |
| Elias Lindholm (1 Way Contract) |
$4,850,000 (2) |
| -Salary Average : |
$4,850,000 |
| Radek Faksa (1 Way Contract) |
$3,500,000 (3) |
| -Salary Average : |
$3,500,000 |
| Jordan Greenway (1 Way Contract) |
$3,330,000 (5) |
| -Salary Average : |
$3,330,000 |
| Erik Cernak (1 Way Contract) |
$3,125,000 (2) |
| -Salary Average : |
$3,125,000 |
| Scott Wedgewood (1 Way Contract) |
$3,000,000 (3) |
| -Salary Average : |
$3,000,000 |
| Gustav Forsling (1 Way Contract) |
$2,666,667 (6) |
| -Salary Average : |
$2,666,667 |
| Mason Appleton (1 Way Contract) |
$1,800,000 (3) |
| -Salary Average : |
$1,800,000 |
| Beck Malenstyn (1 Way Contract) |
$1,550,000 (3) |
| -Salary Average : |
$1,550,000 |
| Jacob Bryson (1 Way Contract) |
$1,499,999 (3) |
| -Salary Average : |
$1,499,999 |
| Dylan Samberg |
$1,400,000 (4) |
| -Salary Average : |
$1,400,000 |
| Travis Boyd |
$1,000,000 (2) |
| -Salary Average : |
$1,000,000 |
| Dmitri Voronkov |
$925,000 (2) |
| -Salary Average : |
$925,000 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2025 : $91,236,666 |
| Year 2026 : $89,633,999 |
| Year 2027 : $67,065,999 |
| Year 2028 : $38,937,000 |
| Salary Average Commitment |
| Year 2025 : $91,236,666 |
| Year 2026 : $83,386,666 |
| Year 2027 : $60,818,666 |
| Year 2028 : $32,689,667 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $91,236,666 |
| Year 2026 : $83,386,666 |
| Year 2027 : $60,818,666 |
| Year 2028 : $32,689,667 |
|
Farm Players Salaries |
| Alex Alexeyev |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Mitchell Chaffee |
$150,000 (4) |
| Salary Average : |
$150,000 |
| Ruslan Khazheyev |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Arttu Hyry |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Jack Millar |
$111,000 (3) |
| Salary Average : |
$111,000 |
| Joseph Blandisi |
$100,000 (1) |
| Salary Average : |
$100,000 |
| Jansen Harkins |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Curtis Douglas |
$95,000 (4) |
| Salary Average : |
$95,000 |
| Eetu Liukas |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Mike Hardman |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Cam Dineen |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Ethan Keppen |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Christian Wolanin |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Isaiah George |
$92,500 (3) |
| Salary Average : |
$92,500 |
| William Lagesson |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Henrik Rybinski |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Laurent Dauphin |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Sam Morton |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Marc Gatcomb |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Thomas Milic |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Oliver Okuliar |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Jan Jenik |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Kevin Gravel |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Jesse Ylonen |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Olivier Rodrigue |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2025 : $2,578,500 |
| Year 2026 : $2,386,000 |
| Year 2027 : $1,923,500 |
| Year 2028 : $245,000 |
| Salary Average Commitment |
| Year 2025 : $2,578,500 |
| Year 2026 : $2,386,000 |
| Year 2027 : $1,923,500 |
| Year 2028 : $245,000 |
|