Arena Capacity - Ticket Price Attendance - % |
| Arena Name | UBS Arena |
| Level 1: | 5750 - $125 - 4,507 - 78.39% |
| Level 2: | 4750 - $75 - 3,623 - 76.28% |
| Level 3: | 3750 - $50 - 3,562 - 95.00% |
| Level 4: | 2750 - $45 - 2,079 - 75.62% |
| Luxury : | 1000 - $250 - 948 - 94.77% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 3000 - $25 - 2,818 - 93.92% |
| Farm Level 2: | 2000 - $15 - 1,892 - 94.61% |
| Farm Total Capacity : | 5000 |
Income |
| Home Games Left | 17 |
| Average Attendance - % | 14,720 - 81.78% |
| Average Income per Game | $1,961,917 |
| Year to Date Revenue | $47,086,014 |
| Farm |
| Home Games Left | 17 |
| Average Attendance - % | 4,710 - 94.20% |
| Average Income per Game | $144,288 |
| Year to Date Revenue | $3,462,901 |
Expense |
| Pro Players Total Salaries | $70,148,855 |
| Farm Players Total Salaries | $2,797,500 |
| Coaches Total Salaries | $3,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,631,000 |
| Pro Year To Date Expenses | $36,853,041 |
| Farm Year To Date Expenses | $1,686,181 |
| Pro Salary Cap To Date | $35,345,273 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $33,352,593 |
| Farm Estimated Season Revenue | $2,452,888 |
| Pro Remaining Season Days | 96 |
| Pro Expenses Per Days | $379,010 |
| Pro Estimated Expenses | $36,384,960 |
| Farm Remaining Season Days | 96 |
| Farm Expenses Per Days | $17,085 |
| Farm Estimated Expenses | $1,640,160 |
| Estimated Season Expenses | $38,025,120 |
| Season Salary Cap | $72,779,855 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $22,720,145 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $2,179,855 |
| Current Bank Account | $91,652,916 |
| Projected Bank Account | $89,433,277 |
|
Pro Players Salaries |
| Brock Nelson (1 Way Contract) |
$15,000,000 (3) |
| -Salary Average : |
$15,000,000 |
| Kevin Hayes (1 Way Contract) |
$7,142,857 (1) |
| -Salary Average : |
$7,142,857 |
| Marc-Edouard Vlasic (1 Way Contract) |
$7,000,000 (1) |
| -Salary Average : |
$7,000,000 |
| Alexandre Carrier (1 Way Contract) |
$6,000,000 (5) |
| -Salary Average : |
$6,000,000 |
| Tyson Barrie (1 Way Contract) |
$6,000,000 (2) |
| -Salary Average : |
$6,000,000 |
| John Klingberg (1 Way Contract) |
$4,250,000 (1) |
| -Salary Average : |
$4,250,000 |
| Philipp Kurashev (1 Way Contract) |
$3,000,000 (4) |
| -Salary Average : |
$3,000,000 |
| Kaapo Kakko (1 Way Contract) |
$3,000,000 (1) |
| -Salary Average : |
$3,000,000 |
| Anthony Beauvillier (1 Way Contract) |
$2,327,000 (2) |
| -Salary Average : |
$2,327,000 |
| Dan Vladar (1 Way Contract) |
$1,799,999 (3) |
| -Salary Average : |
$1,799,999 |
| Logan Shaw |
$1,499,999 (2) |
| -Salary Average : |
$1,499,999 |
| Ross Johnston |
$1,499,999 (1) |
| -Salary Average : |
$1,499,999 |
| Hunter Shepard (1 Way Contract) |
$1,204,000 (3) |
| -1 Way Contract Salary Cap : | $1,204,000 |
| -Salary Average : |
$1,204,000 |
| Nils Hoglander |
$1,100,000 (2) |
| -Salary Average : |
$1,100,000 |
| Ryan Reaves |
$1,000,000 (1) |
| -Salary Average : |
$1,000,000 |
| Sam Carrick |
$925,001 (2) |
| -Salary Average : |
$925,001 |
| Dustin Wolf |
$925,000 (2) |
| -Salary Average : |
$925,000 |
| Kevin Bahl |
$925,000 (2) |
| -Salary Average : |
$925,000 |
| Pavel Dorofeyev |
$925,000 (2) |
| -Salary Average : |
$925,000 |
| Matvei Michkov |
$925,000 (3) |
| -Salary Average : |
$925,000 |
| Alexandre Texier |
$925,000 (2) |
| -Salary Average : |
$925,000 |
| Jani Nyman |
$925,000 (3) |
| -Salary Average : |
$925,000 |
| Daniil Miromanov |
$925,000 (1) |
| -Salary Average : |
$925,000 |
| Nick Perbix |
$925,000 (1) |
| -Salary Average : |
$925,000 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2025 : $70,148,855 |
| Year 2026 : $44,405,999 |
| Year 2027 : $28,853,999 |
| Year 2028 : $9,000,000 |
| Salary Average Commitment |
| Year 2025 : $70,148,855 |
| Year 2026 : $44,405,999 |
| Year 2027 : $28,853,999 |
| Year 2028 : $9,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $70,148,855 |
| Year 2026 : $44,405,999 |
| Year 2027 : $28,853,999 |
| Year 2028 : $9,000,000 |
|
Farm Players Salaries |
| Talyn Boyko |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Charles-Alexis Legault |
$150,000 (3) |
| Salary Average : |
$150,000 |
| Mason Shaw |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Coulson Pitre |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Calen Addison |
$92,500 (4) |
| Salary Average : |
$92,500 |
| Dylan Peterson |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Georgii Merkulov |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Jakub Dvorak |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Jeremie Poirier |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Jiri Kulich |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Matt Savoie |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Martin Chromiak |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Owen Beck |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Samuel Savoie |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Tye Kartye |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Samuel Hlavaj |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Vincent Iorio |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Zayde Wisdom |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Carter Mazur |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Henry Thrun |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Raphael Lavoie |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Ryan Suzuki |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Nathan Gaucher |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Ryan Winterton |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Ty Smith |
$92,500 (4) |
| Salary Average : |
$92,500 |
| Drew Helleson |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Wyatt Kaiser |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Jaxson Stauber |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Aatu Raty |
$92,500 (1) |
| Salary Average : |
$92,500 |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2025 : $2,797,500 |
| Year 2026 : $1,965,000 |
| Year 2027 : $1,317,500 |
| Year 2028 : $185,000 |
| Salary Average Commitment |
| Year 2025 : $2,797,500 |
| Year 2026 : $1,965,000 |
| Year 2027 : $1,317,500 |
| Year 2028 : $185,000 |
|