Please rotate your device to landscape mode for a better experience.
Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5750 - $125 - 4,507 - 78.38%
Level 2: 4750 - $75 - 3,658 - 77.02%
Level 3: 3750 - $50 - 3,562 - 94.98%
Level 4: 2750 - $45 - 2,106 - 76.60%
Luxury : 1000 - $250 - 948 - 94.84%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,832 - 94.39%
Farm Level 2: 2000 - $15 - 1,871 - 93.54%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,782 - 82.12%
Average Income per Game$1,967,678
Year to Date Revenue$80,674,811
Farm
Home Games Left0
Average Attendance - %4,702 - 94.05%
Average Income per Game$144,324
Year to Date Revenue$5,917,271

Expense

Pro Players Total Salaries$78,835,000
Farm Players Total Salaries$2,165,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,600,000
Pro Year To Date Expenses$78,696,086
Farm Year To Date Expenses$3,140,140
Pro Salary Cap To Date$77,696,113
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$413,653
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,399
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,435,000
Estimate Under Maximum Salary Cap of $95,500,000$14,065,000
Estimate Over Minimum Salary Cap of $70,600,000 $10,835,000
Current Bank Account$108,338,589
Projected Bank Account$108,338,589

Pro Players Salaries

Jeff Petry (1 Way Contract) $12,000,000 (1)
-Salary Average : $12,000,000
Jack Hughes (1 Way Contract) $10,800,000 (5)
-Salary Average : $10,800,000
Brendan Smith (1 Way Contract) $10,000,000 (1)
-Salary Average : $10,000,000
Jacob Trouba (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Trevor Zegras (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Jonathan Drouin (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Brett Kulak (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Anthony Stolarz (1 Way Contract) $3,500,000 (4)
-Salary Average : $3,500,000
Colin Blackwell (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Calle Rosen (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Alex Vlasic (1 Way Contract) $2,578,000 (4)
-Salary Average : $2,578,000
Philip Broberg $957,000 (2)
-Salary Average : $957,000
Alex Nylander $925,000 (4)
-Salary Average : $925,000
Boris Katchouk $925,000 (2)
-Salary Average : $925,000
Devon Levi $925,000 (1)
-Salary Average : $925,000
Kaiden Guhle $925,000 (1)
-Salary Average : $925,000
Mavrik Bourque $925,000 (1)
-Salary Average : $925,000
Will Smith $925,000 (3)
-Salary Average : $925,000
JJ Peterka $925,000 (2)
-Salary Average : $925,000
Leo Carlsson $925,000 (2)
-Salary Average : $925,000
Matthew Knies $925,000 (2)
-Salary Average : $925,000
Akil Thomas $925,000 (1)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2025 : $78,835,000
Year 2026 : $26,385,000
Year 2027 : $21,728,000
Year 2028 : $17,803,000
Salary Average Commitment
Year 2025 : $78,835,000
Year 2026 : $26,385,000
Year 2027 : $21,728,000
Year 2028 : $17,803,000
Salary Cap with 1 Way Contract
Year 2025 : $78,835,000
Year 2026 : $26,385,000
Year 2027 : $21,728,000
Year 2028 : $17,803,000

Farm Players Salaries

Ryan Lomberg $150,000 (1)
Salary Average : $150,000
Egor Zamula $130,000 (2)
Salary Average : $130,000
Caleb Jones $120,000 (2)
Salary Average : $120,000
Matt Tomkins $100,000 (1)
Salary Average : $100,000
Shane Wright $92,500 (3)
Salary Average : $92,500
David Goyette $92,500 (3)
Salary Average : $92,500
Corson Ceulemans $92,500 (1)
Salary Average : $92,500
Cross Hanas $92,500 (1)
Salary Average : $92,500
Lukas Cormier $92,500 (1)
Salary Average : $92,500
Hunter Skinner $92,500 (1)
Salary Average : $92,500
Owen Pickering $92,500 (3)
Salary Average : $92,500
Zac Funk $92,500 (3)
Salary Average : $92,500
Oscar Dansk $92,500 (2)
Salary Average : $92,500
Ty Tullio $92,500 (1)
Salary Average : $92,500
William Dufour $92,500 (1)
Salary Average : $92,500
Xavier Bourgault $92,500 (1)
Salary Average : $92,500
Avery Hayes $92,500 (2)
Salary Average : $92,500
Caedan Bankier $92,500 (2)
Salary Average : $92,500
Judd Caulfield $92,500 (2)
Salary Average : $92,500
Kevin Korchinski $92,500 (2)
Salary Average : $92,500
Jacob Fowler $92,500 (3)
Salary Average : $92,500
Chaz Lucius $92,500 (3)
Salary Average : $92,500
Total Farm Players22
Salary Commitment
Year 2025 : $2,165,000
Year 2026 : $1,267,500
Year 2027 : $555,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,165,000
Year 2026 : $1,267,500
Year 2027 : $555,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $125 - 4,570 - 79.47%
Level 2: 4750 - $75 - 3,734 - 78.61%
Level 3: 3750 - $50 - 3,563 - 95.01%
Level 4: 2750 - $45 - 2,080 - 75.64%
Luxury : 1000 - $250 - 938 - 93.82%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,821 - 94.03%
Farm Level 2: 2000 - $15 - 1,884 - 94.20%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,885 - 82.69%
Average Income per Game$1,982,047
Year to Date Revenue$81,263,915
Farm
Home Games Left0
Average Attendance - %4,705 - 94.10%
Average Income per Game$144,223
Year to Date Revenue$5,913,157

Expense

Pro Players Total Salaries$93,868,000
Farm Players Total Salaries$1,837,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,891,000
Pro Year To Date Expenses$90,067,379
Farm Year To Date Expenses$2,656,207
Pro Salary Cap To Date$89,317,381
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$490,249
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,111
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$88,606,000
Estimate Under Maximum Salary Cap of $95,500,000$6,894,000
Estimate Over Minimum Salary Cap of $70,600,000 $18,006,000
Current Bank Account$109,070,990
Projected Bank Account$109,070,990

Pro Players Salaries

Zach Hyman (1 Way Contract) $10,150,000 (4)
-Salary Average : $10,150,000
Tyler Seguin (1 Way Contract) $9,850,000 (2)
-Salary Average : $9,850,000
Alex DeBrincat (1 Way Contract) $7,586,000 (5)
-Salary Average : $7,586,000
John Tavares (Out of Payroll) $7,153,000 (4)
-Salary Average : $7,153,000
Filip Forsberg (1 Way Contract) $6,000,000 (6)
-Salary Average : $6,000,000
Sean Monahan (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Jake Guentzel (1 Way Contract) $6,000,000 (4)
-Salary Average : $6,000,000
Colton Parayko (1 Way Contract) $5,500,000 (6)
-Salary Average : $5,500,000
Alexander Wennberg (1 Way Contract) $4,500,000 (4)
-Salary Average : $4,500,000
Adin Hill (1 Way Contract) $4,404,000 (5)
-Salary Average : $4,404,000
Scott Mayfield (1 Way Contract) $3,850,000 (3)
-Salary Average : $3,850,000
Brandon Montour (1 Way Contract) $3,500,000 (4)
-Salary Average : $3,500,000
Mario Ferraro (1 Way Contract) $3,325,000 (1)
-Salary Average : $3,325,000
Mathieu Joseph (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Nico Sturm (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Ryan Hartman (1 Way Contract) $1,700,000 (3)
-Salary Average : $1,700,000
Nikolai Kovalenko $1,400,000 (3)
-Salary Average : $1,400,000
Jeff Malott $1,400,000 (3)
-Salary Average : $1,400,000
Tanner Pearson $1,000,000 (3)
-Salary Average : $1,000,000
Nick Blankenburg $925,000 (1)
-Salary Average : $925,000
Isac Lundestrom $925,000 (3)
-Salary Average : $925,000
Jake Middleton $925,000 (2)
-Salary Average : $925,000
Brayden Pachal $925,000 (1)
-Salary Average : $925,000
Sam Malinski $925,000 (3)
-Salary Average : $925,000
Yaroslav Askarov $925,000 (1)
-Salary Average : $925,000
Total Pro Players25
Salary Commitment
Year 2025 : $93,868,000
Year 2026 : $91,236,000
Year 2027 : $69,461,000
Year 2028 : $58,261,000
Salary Average Commitment
Year 2025 : $93,868,000
Year 2026 : $87,768,000
Year 2027 : $65,993,000
Year 2028 : $54,793,000
Salary Cap with 1 Way Contract
Year 2025 : $93,868,000
Year 2026 : $87,768,000
Year 2027 : $65,993,000
Year 2028 : $54,793,000

Farm Players Salaries

Clark Bishop $150,000 (1)
Salary Average : $150,000
Jon Merrill $100,000 (3)
Salary Average : $100,000
Matt Luff $100,000 (3)
Salary Average : $100,000
Eric Robinson $97,500 (1)
Salary Average : $97,500
Nikita Pavlychev $95,000 (3)
Salary Average : $95,000
Zach Sawchenko $92,500 (3)
Salary Average : $92,500
Blake McLaughlin $92,500 (4)
Salary Average : $92,500
Jack Malone $92,500 (2)
Salary Average : $92,500
Dennis Cholowski $92,500 (3)
Salary Average : $92,500
Dawson Barteaux $92,500 (3)
Salary Average : $92,500
Scooter Brickey $92,500 (3)
Salary Average : $92,500
Riley Hughes $92,500 (3)
Salary Average : $92,500
Aleksei Kolosov $92,500 (3)
Salary Average : $92,500
Xavier Bernard $92,500 (3)
Salary Average : $92,500
Philip Kemp $92,500 (4)
Salary Average : $92,500
Ryan McAllister $92,500 (2)
Salary Average : $92,500
Chase Wouters $92,500 (3)
Salary Average : $92,500
Damian Clara $92,500 (3)
Salary Average : $92,500
Aleksi Heimosalmi $92,500 (3)
Salary Average : $92,500
Total Farm Players19
Salary Commitment
Year 2025 : $1,837,500
Year 2026 : $1,590,000
Year 2027 : $1,405,000
Year 2028 : $185,000
Salary Average Commitment
Year 2025 : $1,837,500
Year 2026 : $1,590,000
Year 2027 : $1,405,000
Year 2028 : $185,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $115 - 5,456 - 94.88%
Level 2: 4750 - $72 - 4,484 - 94.40%
Level 3: 3750 - $55 - 2,739 - 73.03%
Level 4: 2750 - $45 - 2,096 - 76.21%
Luxury : 1000 - $270 - 729 - 72.93%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,781 - 92.69%
Farm Level 2: 2000 - $15 - 1,876 - 93.79%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %15,504 - 86.13%
Average Income per Game$2,032,521
Year to Date Revenue$83,333,381
Farm
Home Games Left0
Average Attendance - %4,656 - 93.13%
Average Income per Game$142,571
Year to Date Revenue$5,845,408

Expense

Pro Players Total Salaries$96,179,999
Farm Players Total Salaries$2,805,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($7,350,000)
Pro Year To Date Expenses$97,495,913
Farm Year To Date Expenses$3,275,406
Pro Salary Cap To Date$96,350,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$503,523
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,124
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$88,829,999
Estimate Under Maximum Salary Cap of $95,500,000$6,670,001
Estimate Over Minimum Salary Cap of $70,600,000 $18,229,999
Current Bank Account$51,276,790
Projected Bank Account$51,276,790

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $11,340,000 (5)
-Salary Average : $11,340,000
Drew Doughty (1 Way Contract) $11,000,000 (2)
-Salary Average : $11,000,000
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Average : $9,500,000
Ryan Donato (1 Way Contract) $8,300,000 (5)
-Salary Average : $8,300,000
Filip Gustavsson (1 Way Contract) $5,640,000 (5)
-Salary Average : $5,640,000
Seth Jones (1 Way Contract) $5,400,000 (1)
-Salary Average : $5,400,000
Mika Zibanejad (1 Way Contract) $5,350,000 (1)
-Salary Average : $5,350,000
Sean Walker (1 Way Contract) $5,200,000 (4)
-Salary Average : $5,200,000
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
-Salary Average : $5,100,000
Frederik Andersen (1 Way Contract) $4,300,000 (5)
-Salary Average : $4,300,000
Adam Henrique (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Nick Leddy (1 Way Contract) $3,300,000 (5)
-Salary Average : $3,300,000
Chris Tanev (1 Way Contract) $3,300,000 (5)
-Salary Average : $3,300,000
Vladislav Gavrikov (1 Way Contract) $2,800,000 (3)
-Salary Average : $2,800,000
Pavel Zacha (1 Way Contract) $2,250,000 (1)
-Salary Average : $2,250,000
Ivan Barbashev (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Yakov Trenin (1 Way Contract) $1,700,000 (2)
-Salary Average : $1,700,000
Logan Brown $1,499,999 (3)
-Salary Average : $1,499,999
Luke Glendening $1,100,000 (2)
-Salary Average : $1,100,000
Carter Verhaeghe $1,000,000 (1)
-Salary Average : $1,000,000
Robert Bortuzzo $925,000 (1)
-Salary Average : $925,000
Erik Haula $925,000 (3)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2025 : $96,179,999
Year 2026 : $76,154,999
Year 2027 : $52,854,999
Year 2028 : $41,380,000
Salary Average Commitment
Year 2025 : $96,179,999
Year 2026 : $76,154,999
Year 2027 : $52,854,999
Year 2028 : $41,380,000
Salary Cap with 1 Way Contract
Year 2025 : $96,179,999
Year 2026 : $76,154,999
Year 2027 : $52,854,999
Year 2028 : $41,380,000

Farm Players Salaries

Parker Wotherspoon $150,000 (4)
Salary Average : $150,000
Josh Davies $150,000 (3)
Salary Average : $150,000
Matthew Robertson $150,000 (3)
Salary Average : $150,000
Ville Heinola $150,000 (3)
Salary Average : $150,000
Tobias Bjornfot $150,000 (3)
Salary Average : $150,000
Travis Dermott $150,000 (3)
Salary Average : $150,000
Carl Grundstrom $150,000 (4)
Salary Average : $150,000
Nikita Tolopilo $150,000 (4)
Salary Average : $150,000
Carson Meyer $150,000 (4)
Salary Average : $150,000
Pierre Engvall $125,000 (1)
Salary Average : $125,000
Axel Jonsson-Fjallby $110,000 (2)
Salary Average : $110,000
Riley Stillman $110,000 (2)
Salary Average : $110,000
Albert Johansson $92,500 (1)
Salary Average : $92,500
Charlie Wright $92,500 (3)
Salary Average : $92,500
Gavin Hayes $92,500 (3)
Salary Average : $92,500
Cal Petersen $92,500 (1)
Salary Average : $92,500
Michael Milne $92,500 (3)
Salary Average : $92,500
Sam Lipkin $92,500 (3)
Salary Average : $92,500
Kyle MacLean $92,500 (1)
Salary Average : $92,500
Brennan Othmann $92,500 (2)
Salary Average : $92,500
Carl Berglund $92,500 (2)
Salary Average : $92,500
Emil Bemstrom $92,500 (1)
Salary Average : $92,500
Ville Ottavainen $92,500 (2)
Salary Average : $92,500
Adam Edstrom $92,500 (2)
Salary Average : $92,500
Total Farm Players24
Salary Commitment
Year 2025 : $2,805,000
Year 2026 : $2,310,000
Year 2027 : $1,720,000
Year 2028 : $600,000
Salary Average Commitment
Year 2025 : $2,805,000
Year 2026 : $2,310,000
Year 2027 : $1,720,000
Year 2028 : $600,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5750 - $125 - 4,597 - 79.95%
Level 2: 4750 - $75 - 3,673 - 77.33%
Level 3: 3750 - $50 - 3,587 - 95.66%
Level 4: 2750 - $45 - 2,105 - 76.54%
Luxury : 1000 - $250 - 945 - 94.47%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,826 - 94.19%
Farm Level 2: 2000 - $15 - 1,864 - 93.19%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,907 - 82.82%
Average Income per Game$1,986,121
Year to Date Revenue$81,430,961
Farm
Home Games Left0
Average Attendance - %4,689 - 93.79%
Average Income per Game$143,955
Year to Date Revenue$5,902,169

Expense

Pro Players Total Salaries$74,330,628
Farm Players Total Salaries$2,340,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,474,392
Farm Year To Date Expenses$2,625,648
Pro Salary Cap To Date$74,261,695
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$390,314
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,679
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,330,628
Estimate Under Maximum Salary Cap of $95,500,000$21,169,372
Estimate Over Minimum Salary Cap of $70,600,000 $3,730,628
Current Bank Account$99,235,987
Projected Bank Account$99,235,987

Pro Players Salaries

Adam Lowry (1 Way Contract) $10,987,650 (5)
-Salary Average : $10,987,654
Adam Larsson (1 Way Contract) $10,876,540 (5)
-Salary Average : $10,876,543
Blake Coleman (1 Way Contract) $10,765,430 (5)
-Salary Average : $10,765,432
Elias Pettersson (1 Way Contract) $7,350,000 (3)
-Salary Average : $7,350,000
Anthony Duclair (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Jake DeBrusk (1 Way Contract) $4,995,000 (4)
-Salary Average : $4,995,000
Trevor van Riemsdyk (1 Way Contract) $3,014,000 (3)
-Salary Average : $3,014,000
Alex Nedeljkovic (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Joel Kiviranta (1 Way Contract) $2,750,000 (2)
-Salary Average : $2,750,000
Niko Mikkola (1 Way Contract) $2,500,000 (4)
-Salary Average : $2,500,000
Andreas Athanasiou (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Barrett Hayton (1 Way Contract) $1,775,000 (2)
-Salary Average : $1,775,000
Alexey Toropchenko $1,499,999 (3)
-Salary Average : $1,499,999
Jordan Spence $1,192,000 (4)
-Salary Average : $1,192,000
Paul Cotter $1,000,000 (3)
-Salary Average : $1,000,000
Ukko-Pekka Luukkonen $925,000 (3)
-Salary Average : $2,601,667
Jarred Tinordi $925,000 (2)
-Salary Average : $925,000
Nicholas Robertson $925,000 (2)
-Salary Average : $925,000
Pius Suter $925,000 (6)
-Salary Average : $925,000
Ryker Evans $925,000 (3)
-Salary Average : $925,000
Total Pro Players20
Salary Commitment
Year 2025 : $74,330,628
Year 2026 : $79,375,628
Year 2027 : $71,000,628
Year 2028 : $45,896,629
Salary Average Commitment
Year 2025 : $76,007,295
Year 2026 : $73,007,295
Year 2027 : $64,632,295
Year 2028 : $42,241,629
Salary Cap with 1 Way Contract
Year 2025 : $74,330,628
Year 2026 : $71,330,628
Year 2027 : $62,955,628
Year 2028 : $42,241,629

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Salary Average : $120,000
Colten Ellis $92,500 (2)
Salary Average : $92,500
Samuel Bolduc $92,500 (2)
Salary Average : $92,500
Blade Jenkins $92,500 (2)
Salary Average : $92,500
Aidan Fulp $92,500 (2)
Salary Average : $92,500
Jordan Dumais $92,500 (3)
Salary Average : $92,500
Jimmy Vesey $92,500 (3)
Salary Average : $92,500
Noah Warren $92,500 (3)
Salary Average : $92,500
Klim Kostin $92,500 (1)
Salary Average : $92,500
Ty Nelson $92,500 (3)
Salary Average : $92,500
Liam Foudy $92,500 (1)
Salary Average : $92,500
Yegor Sidorov $92,500 (3)
Salary Average : $92,500
Jared Davidson $92,500 (2)
Salary Average : $92,500
Spencer Martin $92,500 (1)
Salary Average : $92,500
Logan Mailloux $92,500 (2)
Salary Average : $92,500
Brett Murray $92,500 (2)
Salary Average : $92,500
Mac Hollowell $92,500 (1)
Salary Average : $92,500
Reid Schaefer $92,500 (2)
Salary Average : $92,500
Wyatte Wylie $92,500 (2)
Salary Average : $92,500
Ronnie Attard $92,500 (1)
Salary Average : $92,500
Tyler Boucher $92,500 (2)
Salary Average : $92,500
Zach Dean $92,500 (2)
Salary Average : $92,500
Zack Ostapchuk $92,500 (2)
Salary Average : $92,500
Vadim Zherenko $92,500 (2)
Salary Average : $92,500
Bo Groulx $92,500 (2)
Salary Average : $92,500
Total Farm Players25
Salary Commitment
Year 2025 : $2,340,000
Year 2026 : $1,757,500
Year 2027 : $462,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,340,000
Year 2026 : $1,757,500
Year 2027 : $462,500
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $120 - 5,508 - 95.79%
Level 2: 4750 - $71 - 4,524 - 95.25%
Level 3: 3750 - $50 - 3,524 - 93.97%
Level 4: 2750 - $42 - 2,594 - 94.33%
Luxury : 1000 - $247 - 934 - 93.36%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $30 - 2,250 - 75.00%
Farm Level 2: 2000 - $20 - 1,500 - 75.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17,084 - 94.91%
Average Income per Game$2,186,937
Year to Date Revenue$89,664,401
Farm
Home Games Left0
Average Attendance - %3,750 - 75.00%
Average Income per Game$142,350
Year to Date Revenue$5,836,350

Expense

Pro Players Total Salaries$89,390,998
Farm Players Total Salaries$2,045,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,891,000)
Pro Year To Date Expenses$92,062,403
Farm Year To Date Expenses$2,526,856
Pro Salary Cap To Date$90,797,353
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$468,347
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,187
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,499,998
Estimate Under Maximum Salary Cap of $95,500,000$8,000,002
Estimate Over Minimum Salary Cap of $70,600,000 $16,899,998
Current Bank Account$21,152,661
Projected Bank Account$21,152,661

Pro Players Salaries

Anze Kopitar (1 Way Contract) $11,125,000 (4)
-Salary Average : $11,125,000
Mark Stone (1 Way Contract) $9,500,000 (2)
-Salary Average : $9,500,000
Kirill Kaprizov (1 Way Contract) $9,000,000 (4)
-Salary Average : $9,000,000
Tim Stutzle (1 Way Contract) $8,350,000 (2)
-Salary Average : $8,350,000
John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Aaron Ekblad (1 Way Contract) $6,629,000 (4)
-Salary Average : $6,629,000
Chris Kreider (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Jonathan Huberdeau (1 Way Contract) $5,900,000 (3)
-Salary Average : $5,900,000
Alex Tuch (1 Way Contract) $4,750,000 (6)
-Salary Average : $4,750,000
K'Andre Miller (1 Way Contract) $3,782,000 (4)
-Salary Average : $3,782,000
Tristan Jarry (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Mark Jankowski (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Michael Rasmussen $1,460,000 (1)
-Salary Average : $1,460,000
Timothy Liljegren $1,400,000 (4)
-Salary Average : $1,400,000
Will Borgen $1,195,000 (3)
-Salary Average : $1,195,000
Tyler Motte $1,100,000 (4)
-Salary Average : $1,100,000
Mathew Dumba $999,999 (2)
-Salary Average : $999,999
Scott Perunovich $999,999 (3)
-Salary Average : $999,999
Simon Edvinsson $925,000 (1)
-Salary Average : $925,000
Mackenzie Blackwood $925,000 (6)
-Salary Average : $925,000
Frank Nazar $925,000 (3)
-Salary Average : $925,000
Andrei Kuzmenko $925,000 (1)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2025 : $89,390,998
Year 2026 : $87,079,998
Year 2027 : $56,729,999
Year 2028 : $47,710,000
Salary Average Commitment
Year 2025 : $89,390,998
Year 2026 : $78,080,998
Year 2027 : $47,730,999
Year 2028 : $38,711,000
Salary Cap with 1 Way Contract
Year 2025 : $89,390,998
Year 2026 : $78,080,998
Year 2027 : $47,730,999
Year 2028 : $38,711,000

Farm Players Salaries

Sam Poulin $100,000 (3)
Salary Average : $100,000
Ryan Tverberg $95,000 (2)
Salary Average : $95,000
Ivan Fedotov $92,500 (2)
Salary Average : $92,500
William Villeneuve $92,500 (1)
Salary Average : $92,500
Jeremie Biakabutuka $92,500 (3)
Salary Average : $92,500
Alex Jefferies $92,500 (2)
Salary Average : $92,500
Massimo Rizzo $92,500 (3)
Salary Average : $92,500
Luke Toporowski $92,500 (1)
Salary Average : $92,500
Nikita Grebenkin $92,500 (3)
Salary Average : $92,500
Alexis Gendron $92,500 (2)
Salary Average : $92,500
Riley Bezeau $92,500 (1)
Salary Average : $92,500
Shai Buium $92,500 (3)
Salary Average : $92,500
Gavin White $92,500 (2)
Salary Average : $92,500
Yaniv Perets $92,500 (3)
Salary Average : $92,500
Hardy Haman Aktell $92,500 (2)
Salary Average : $92,500
Ivan Ivan $92,500 (2)
Salary Average : $92,500
Jacob Melanson $92,500 (2)
Salary Average : $92,500
Jon-Randall Avon $92,500 (2)
Salary Average : $92,500
Kyle McDonald $92,500 (2)
Salary Average : $92,500
Ben McCartney $92,500 (2)
Salary Average : $92,500
Michael Dipietro $92,500 (3)
Salary Average : $92,500
Christopher Merisier-Ortiz $92,500 (3)
Salary Average : $92,500
Total Farm Players22
Salary Commitment
Year 2025 : $2,045,000
Year 2026 : $1,767,500
Year 2027 : $747,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,045,000
Year 2026 : $1,767,500
Year 2027 : $747,500
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $125 - 4,501 - 78.27%
Level 2: 4750 - $75 - 3,698 - 77.85%
Level 3: 3750 - $50 - 3,569 - 95.18%
Level 4: 2750 - $45 - 2,059 - 74.88%
Luxury : 1000 - $250 - 964 - 96.37%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,777 - 92.56%
Farm Level 2: 2000 - $15 - 1,866 - 93.28%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,791 - 82.17%
Average Income per Game$1,973,884
Year to Date Revenue$80,929,226
Farm
Home Games Left0
Average Attendance - %4,642 - 92.85%
Average Income per Game$142,209
Year to Date Revenue$5,830,589

Expense

Pro Players Total Salaries$79,796,061
Farm Players Total Salaries$2,490,400
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$87,624,265
Farm Year To Date Expenses$2,712,996
Pro Salary Cap To Date$86,512,454
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$418,632
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,494
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,546,061
Estimate Under Maximum Salary Cap of $95,500,000$10,953,939
Estimate Over Minimum Salary Cap of $70,600,000 $13,946,061
Current Bank Account$66,147,905
Projected Bank Account$66,147,905

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,984,000 (2)
-Salary Average : $8,984,000
Clayton Keller (1 Way Contract) $7,150,000 (3)
-Salary Average : $7,150,000
Connor Hellebuyck (1 Way Contract) $6,166,667 (4)
-Salary Average : $6,166,667
William Karlsson (1 Way Contract) $5,900,000 (2)
-Salary Average : $5,900,000
Adam Pelech (1 Way Contract) $4,899,950 (4)
-Salary Average : $4,899,950
Erik Gudbranson (1 Way Contract) $4,700,000 (3)
-Salary Average : $4,700,000
Joel Farabee (1 Way Contract) $4,622,000 (5)
-Salary Average : $4,622,000
Nazem Kadri (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Jamie Oleksiak (1 Way Contract) $3,822,000 (4)
-Salary Average : $3,822,000
Rickard Rakell (1 Way Contract) $3,789,444 (4)
-Salary Average : $3,789,444
Boone Jenner (1 Way Contract) $3,750,000 (3)
-Salary Average : $3,750,000
Dmitry Kulikov (1 Way Contract) $3,088,000 (4)
-Salary Average : $3,088,000
Anton Forsberg (1 Way Contract) $2,750,000 (3)
-Salary Average : $2,750,000
Jeremy Lauzon (1 Way Contract) $2,690,000 (2)
-Salary Average : $2,690,000
Cole Smith (1 Way Contract) $2,359,000 (4)
-Salary Average : $2,359,000
Gustav Nyquist (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Miles Wood (1 Way Contract) $1,800,000 (3)
-Salary Average : $1,800,000
Sam Lafferty $1,150,000 (3)
-Salary Average : $1,150,000
Rocco Grimaldi $1,000,000 (2)
-Salary Average : $1,000,000
Morgan Barron $975,000 (3)
-Salary Average : $975,000
Aliaksei Protas $925,000 (2)
-Salary Average : $925,000
Jackson LaCombe $925,000 (2)
-Salary Average : $925,000
Jayden Struble $925,000 (2)
-Salary Average : $925,000
Tyson Foerster $925,000 (1)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2025 : $79,796,061
Year 2026 : $77,588,617
Year 2027 : $54,239,617
Year 2028 : $31,603,617
Salary Average Commitment
Year 2025 : $79,796,061
Year 2026 : $74,371,061
Year 2027 : $51,022,061
Year 2028 : $28,747,061
Salary Cap with 1 Way Contract
Year 2025 : $79,796,061
Year 2026 : $74,371,061
Year 2027 : $51,022,061
Year 2028 : $28,747,061

Farm Players Salaries

Nikita Alexandrov $150,000 (3)
Salary Average : $150,000
Ben Hemmerling $150,000 (3)
Salary Average : $150,000
Pheonix Copley $129,900 (3)
Salary Average : $129,900
Alex Limoges $100,000 (1)
Salary Average : $100,000
Djibril Toure $98,500 (3)
Salary Average : $98,500
Adam Beckman $98,500 (3)
Salary Average : $98,500
Milo Roelens $98,500 (3)
Salary Average : $98,500
Anton Malmstrom $92,500 (4)
Salary Average : $92,500
Adam Klapka $92,500 (1)
Salary Average : $92,500
Jacob MacDonald $92,500 (2)
Salary Average : $92,500
Graeme Clarke $92,500 (2)
Salary Average : $92,500
Noel Hoefenmayer $92,500 (1)
Salary Average : $92,500
Mark Friedman $92,500 (3)
Salary Average : $92,500
Nathan Bastian $92,500 (3)
Salary Average : $92,500
Victor Ostman $92,500 (3)
Salary Average : $92,500
Xavier Simoneau $92,500 (1)
Salary Average : $92,500
Brett Berard $92,500 (2)
Salary Average : $92,500
Christoffer Sedoff $92,500 (2)
Salary Average : $92,500
Cole Krygier $92,500 (4)
Salary Average : $92,500
Justin Hryckowian $92,500 (4)
Salary Average : $92,500
Jeremy Davies $92,500 (3)
Salary Average : $92,500
Mathias Laferriere $92,500 (3)
Salary Average : $92,500
Tristen Nielsen $92,500 (4)
Salary Average : $92,500
Walker Duehr $92,500 (2)
Salary Average : $92,500
Adam Engstrom $92,500 (3)
Salary Average : $92,500
Total Farm Players25
Salary Commitment
Year 2025 : $2,490,400
Year 2026 : $2,112,900
Year 2027 : $1,650,400
Year 2028 : $370,000
Salary Average Commitment
Year 2025 : $2,490,400
Year 2026 : $2,112,900
Year 2027 : $1,650,400
Year 2028 : $370,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $100 - 5,595 - 97.30%
Level 2: 4750 - $60 - 4,646 - 97.82%
Level 3: 3750 - $35 - 3,693 - 98.48%
Level 4: 2750 - $25 - 2,742 - 99.69%
Luxury : 1000 - $200 - 977 - 97.71%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $35 - 1,711 - 57.05%
Farm Level 2: 2000 - $15 - 1,850 - 92.50%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17,653 - 98.07%
Average Income per Game$1,797,934
Year to Date Revenue$73,715,298
Farm
Home Games Left0
Average Attendance - %3,561 - 71.23%
Average Income per Game$127,968
Year to Date Revenue$5,246,671

Expense

Pro Players Total Salaries$97,621,332
Farm Players Total Salaries$2,470,000
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value($3,750,000)
Pro Year To Date Expenses$96,925,481
Farm Year To Date Expenses$2,978,608
Pro Salary Cap To Date$91,473,029
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$533,012
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,389
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$93,871,332
Estimate Under Maximum Salary Cap of $95,500,000$1,628,668
Estimate Over Minimum Salary Cap of $70,600,000 $23,271,332
Current Bank Account$17,935,990
Projected Bank Account$17,935,990

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
-Salary Average : $9,583,333
Roman Josi (1 Way Contract) $9,059,000 (3)
-Salary Average : $9,059,000
Joel Eriksson Ek (1 Way Contract) $7,536,000 (5)
-Salary Average : $7,536,000
Ryan O'Reilly (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Alex Ovechkin (1 Way Contract) $6,943,000 (2)
-Salary Average : $6,943,000
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
-Salary Average : $6,750,000
Sam Reinhart (1 Way Contract) $6,500,000 (4)
-Salary Average : $6,500,000
Nathan MacKinnon (1 Way Contract) $6,300,000 (2)
-Salary Average : $6,300,000
Evgeni Malkin (1 Way Contract) $6,100,000 (2)
-Salary Average : $6,100,000
Travis Sanheim (1 Way Contract) $4,675,000 (2)
-Salary Average : $4,675,000
Viktor Arvidsson (1 Way Contract) $4,250,000 (2)
-Salary Average : $4,250,000
Karel Vejmelka (1 Way Contract) $3,600,000 (5)
-Salary Average : $3,600,000
Bryan Rust (1 Way Contract) $3,500,000 (4)
-Salary Average : $3,500,000
Cam Talbot (1 Way Contract) $2,800,000 (3)
-Salary Average : $2,800,000
Frederick Gaudreau (1 Way Contract) $2,100,000 (3)
-Salary Average : $2,100,000
Jack McBain (1 Way Contract) $2,100,000 (4)
-Salary Average : $2,100,000
Adrian Kempe (1 Way Contract) $2,000,000 (6)
-Salary Average : $2,000,000
Nathan Walker $1,499,999 (3)
-Salary Average : $1,499,999
Sammy Blais (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Average : $1,100,000
Adam Gaudette $950,000 (2)
-Salary Average : $950,000
Brock Faber $925,000 (2)
-Salary Average : $925,000
Juuso Valimaki $925,000 (1)
-Salary Average : $925,000
Martin Fehervary $925,000 (1)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2025 : $97,621,332
Year 2026 : $99,414,332
Year 2027 : $61,771,332
Year 2028 : $35,629,000
Salary Average Commitment
Year 2025 : $97,621,332
Year 2026 : $89,021,332
Year 2027 : $51,378,332
Year 2028 : $25,236,000
Salary Cap with 1 Way Contract
Year 2025 : $97,621,332
Year 2026 : $89,021,332
Year 2027 : $51,378,332
Year 2028 : $25,236,000

Farm Players Salaries

Mike Benning $120,000 (2)
Salary Average : $120,000
Hudson Fasching $110,000 (3)
Salary Average : $110,000
Jack Studnicka $100,000 (2)
Salary Average : $100,000
Spencer Stastney $100,000 (1)
Salary Average : $100,000
Alex Belzile $95,000 (2)
Salary Average : $95,000
Tristan Allard $95,000 (2)
Salary Average : $95,000
Ronan Seeley $92,500 (1)
Salary Average : $92,500
Filip Kral $92,500 (3)
Salary Average : $92,500
Eemil Viro $92,500 (1)
Salary Average : $92,500
Joe Fleming $92,500 (3)
Salary Average : $92,500
Justin Sourdif $92,500 (1)
Salary Average : $92,500
Luke Prokop $92,500 (3)
Salary Average : $92,500
Marshall Warren $92,500 (3)
Salary Average : $92,500
Kole Lind $92,500 (1)
Salary Average : $92,500
Sawyer Boulton $92,500 (3)
Salary Average : $92,500
Cayden Primeau $92,500 (1)
Salary Average : $92,500
Dylan Garand $92,500 (1)
Salary Average : $92,500
Sheldon Dries $92,500 (2)
Salary Average : $92,500
Ben Jones $92,500 (3)
Salary Average : $92,500
Isaac Ratcliffe $92,500 (3)
Salary Average : $92,500
Matthew Strome $92,500 (1)
Salary Average : $92,500
Trey Fix-Wolansky $92,500 (1)
Salary Average : $92,500
Tyce Thompson $92,500 (3)
Salary Average : $92,500
Artur Akhtyamov $92,500 (3)
Salary Average : $92,500
Clay Stevenson $92,500 (1)
Salary Average : $92,500
Tyrel Bauer $92,500 (1)
Salary Average : $92,500
Total Farm Players26
Salary Commitment
Year 2025 : $2,470,000
Year 2026 : $1,445,000
Year 2027 : $942,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,470,000
Year 2026 : $1,445,000
Year 2027 : $942,500
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 5750 - $120 - 5,264 - 91.55%
Level 2: 4750 - $70 - 4,342 - 91.41%
Level 3: 3750 - $50 - 3,531 - 94.16%
Level 4: 2750 - $40 - 2,533 - 92.09%
Luxury : 1000 - $255 - 812 - 81.21%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,801 - 93.37%
Farm Level 2: 2000 - $15 - 1,863 - 93.13%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16,482 - 91.56%
Average Income per Game$2,085,544
Year to Date Revenue$85,507,306
Farm
Home Games Left0
Average Attendance - %4,664 - 93.27%
Average Income per Game$143,031
Year to Date Revenue$5,864,287

Expense

Pro Players Total Salaries$72,403,330
Farm Players Total Salaries$2,889,260
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$5,880,000
Pro Year To Date Expenses$74,655,331
Farm Year To Date Expenses$3,769,351
Pro Salary Cap To Date$73,531,817
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$380,328
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,856
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,283,330
Estimate Under Maximum Salary Cap of $95,500,000$17,216,670
Estimate Over Minimum Salary Cap of $70,600,000 $7,683,330
Current Bank Account$73,621,734
Projected Bank Account$73,621,734

Pro Players Salaries

Mats Zuccarello (1 Way Contract) $15,000,000 (5)
-Salary Average : $15,000,000
Jamie Benn (1 Way Contract) $11,760,000 (3)
-Salary Average : $11,760,000
James Reimer (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Rasmus Ristolainen (1 Way Contract) $5,400,000 (1)
-Salary Average : $5,400,000
Kiefer Sherwood (1 Way Contract) $5,099,999 (4)
-Salary Average : $5,099,999
David Perron (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Brandon Tanev (1 Way Contract) $3,333,333 (5)
-Salary Average : $3,333,333
Jonas Johansson (1 Way Contract) $3,010,000 (1)
-1 Way Contract Salary Cap : $3,010,000
-Salary Average : $3,010,000
Olli Maatta (1 Way Contract) $2,500,000 (4)
-Salary Average : $2,500,000
Colin Miller (1 Way Contract) $1,600,000 (1)
-Salary Average : $1,600,000
Zemgus Girgensons (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Sean Kuraly (1 Way Contract) $1,499,999 (3)
-Salary Average : $1,499,999
Casey DeSmith (1 Way Contract) $1,499,999 (3)
-Salary Average : $1,499,999
Noah Gregor $950,000 (3)
-Salary Average : $950,000
Mason Morelli $925,000 (1)
-Salary Average : $925,000
Matt Martin (1 Way Contract) $925,000 (1)
-Salary Average : $925,000
Jacob Moverare $925,000 (4)
-Salary Average : $925,000
Jesper Boqvist $925,000 (3)
-Salary Average : $925,000
Macklin Celebrini $925,000 (3)
-Salary Average : $925,000
Devin Shore (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $925,000
-Salary Average : $925,000
Darren Raddysh $925,000 (5)
-Salary Average : $925,000
Dyllan Gill $925,000 (3)
-Salary Average : $925,000
Andrew Agozzino $925,000 (1)
-Salary Average : $925,000
Aleksandr Kisakov $925,000 (1)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2025 : $72,403,330
Year 2026 : $55,437,330
Year 2027 : $51,437,330
Year 2028 : $31,452,332
Salary Average Commitment
Year 2025 : $72,403,330
Year 2026 : $51,768,330
Year 2027 : $47,768,330
Year 2028 : $27,783,332
Salary Cap with 1 Way Contract
Year 2025 : $72,403,330
Year 2026 : $51,768,330
Year 2027 : $47,768,330
Year 2028 : $27,783,332

Farm Players Salaries

Matthew Kessel $150,000 (4)
Salary Average : $150,000
Max Sasson $150,000 (2)
Salary Average : $150,000
Carson Golder $150,000 (4)
Salary Average : $150,000
Cameron Butler $150,000 (3)
Salary Average : $150,000
Dennis Hildeby $150,000 (3)
Salary Average : $150,000
Jacob Quillan $101,000 (3)
Salary Average : $101,000
Braden Hache $95,000 (1)
Salary Average : $95,000
Declan Chisholm $93,260 (1)
Salary Average : $93,260
Leevi Merilainen $92,500 (1)
Salary Average : $92,500
Marcus Sylvegard $92,500 (1)
Salary Average : $92,500
Case McCarthy $92,500 (3)
Salary Average : $92,500
Chris Terry $92,500 (1)
Salary Average : $92,500
Emil Heineman $92,500 (1)
Salary Average : $92,500
Jesse Pulkkinen $92,500 (3)
Salary Average : $92,500
Kaleb Lawrence $92,500 (3)
Salary Average : $92,500
Linus Karlsson $92,500 (1)
Salary Average : $92,500
Seamus Casey $92,500 (3)
Salary Average : $92,500
Maxim Tsyplakov $92,500 (3)
Salary Average : $92,500
Parker Bell $92,500 (3)
Salary Average : $92,500
Carson Lambos $92,500 (2)
Salary Average : $92,500
Roni Hirvonen $92,500 (2)
Salary Average : $92,500
Jacob Bernard-Docker $92,500 (1)
Salary Average : $92,500
Tyler Kleven $92,500 (2)
Salary Average : $92,500
Viktor Neuchev $92,500 (2)
Salary Average : $92,500
William Stromgren $92,500 (2)
Salary Average : $92,500
Carl Lindbom $92,500 (3)
Salary Average : $92,500
Arturs Silovs $92,500 (1)
Salary Average : $92,500
Anton Johansson $92,500 (3)
Salary Average : $92,500
Total Farm Players28
Salary Commitment
Year 2025 : $2,889,260
Year 2026 : $2,053,500
Year 2027 : $1,441,000
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $2,889,260
Year 2026 : $2,053,500
Year 2027 : $1,441,000
Year 2028 : $300,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $125 - 4,557 - 79.24%
Level 2: 4750 - $75 - 3,617 - 76.16%
Level 3: 3750 - $50 - 3,558 - 94.87%
Level 4: 2750 - $45 - 2,080 - 75.64%
Luxury : 1000 - $250 - 930 - 92.97%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,840 - 94.68%
Farm Level 2: 2000 - $15 - 1,862 - 93.11%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,741 - 81.90%
Average Income per Game$1,963,367
Year to Date Revenue$80,498,048
Farm
Home Games Left0
Average Attendance - %4,703 - 94.05%
Average Income per Game$144,459
Year to Date Revenue$5,922,808

Expense

Pro Players Total Salaries$100,959,999
Farm Players Total Salaries$2,054,400
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value($5,880,000)
Pro Year To Date Expenses$93,545,833
Farm Year To Date Expenses$2,845,098
Pro Salary Cap To Date$91,888,837
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$530,881
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,531
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$95,079,999
Estimate Under Maximum Salary Cap of $95,500,000$420,001
Estimate Over Minimum Salary Cap of $70,600,000 $24,479,999
Current Bank Account$79,430,546
Projected Bank Account$79,430,546

Pro Players Salaries

Matt Roy (1 Way Contract) $11,760,000 (2)
-Salary Average : $11,760,000
Artemi Panarin (1 Way Contract) $11,642,860 (1)
-Salary Average : $11,642,857
Shea Theodore (1 Way Contract) $8,808,000 (5)
-Salary Average : $8,808,000
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Average : $8,500,000
Kevin Fiala (1 Way Contract) $7,770,000 (5)
-Salary Average : $7,770,000
Thatcher Demko (1 Way Contract) $6,832,000 (5)
-Salary Average : $6,832,000
Justin Faulk (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Mark Scheifele (1 Way Contract) $6,125,000 (3)
-Salary Average : $6,125,000
Darnell Nurse (1 Way Contract) $5,600,000 (1)
-Salary Average : $5,600,000
Joseph Woll (1 Way Contract) $3,915,000 (5)
-Salary Average : $3,915,000
Evan Rodrigues (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Semyon Varlamov (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Average : $3,000,000
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Average : $2,857,143
Carson Soucy (1 Way Contract) $2,750,000 (3)
-Salary Average : $2,750,000
Blake Lizotte (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Conor Sheary $1,499,999 (2)
-Salary Average : $1,499,999
Tony DeAngelo $1,000,000 (1)
-Salary Average : $1,000,000
Brendan Furry $925,000 (3)
-Salary Average : $925,000
Taylor Raddysh $925,000 (3)
-Salary Average : $925,000
Dylan Coghlan $925,000 (3)
-Salary Average : $925,000
James Stefan $925,000 (3)
-Salary Average : $925,000
Santeri Hatakka $925,000 (2)
-Salary Average : $925,000
Christian Fischer $925,000 (4)
-Salary Average : $925,000
Austin Poganski $925,000 (3)
-Salary Average : $925,000
Anders Bjork $925,000 (3)
-Salary Average : $925,000
Total Pro Players25
Salary Commitment
Year 2025 : $100,959,999
Year 2026 : $68,359,999
Year 2027 : $46,175,000
Year 2028 : $28,250,000
Salary Average Commitment
Year 2025 : $100,959,999
Year 2026 : $68,359,999
Year 2027 : $46,175,000
Year 2028 : $28,250,000
Salary Cap with 1 Way Contract
Year 2025 : $100,959,999
Year 2026 : $68,359,999
Year 2027 : $46,175,000
Year 2028 : $28,250,000

Farm Players Salaries

Kyle Burroughs $99,700 (3)
Salary Average : $99,700
Corey Schueneman $99,700 (1)
Salary Average : $99,700
Taylor Ward $95,000 (1)
Salary Average : $95,000
Riley Tufte $95,000 (1)
Salary Average : $95,000
Ryan Fanti $92,500 (3)
Salary Average : $92,500
Anthony Vincent $92,500 (1)
Salary Average : $92,500
Austin Strand $92,500 (1)
Salary Average : $92,500
Cole Reinhardt $92,500 (4)
Salary Average : $92,500
Curtis Hall $92,500 (4)
Salary Average : $92,500
Aidan McDonough $92,500 (2)
Salary Average : $92,500
Josh Filmon $92,500 (3)
Salary Average : $92,500
Kai Uchacz $92,500 (3)
Salary Average : $92,500
Ryan O'Rourke $92,500 (1)
Salary Average : $92,500
Benjamin Gaudreau $92,500 (3)
Salary Average : $92,500
Ty Gallagher $92,500 (3)
Salary Average : $92,500
Wyatt Bongiovanni $92,500 (4)
Salary Average : $92,500
Frederic Brunet $92,500 (2)
Salary Average : $92,500
Jake Massie $92,500 (1)
Salary Average : $92,500
Oskar Pettersson $92,500 (2)
Salary Average : $92,500
Riley Sutter $92,500 (4)
Salary Average : $92,500
Will MacKinnon $92,500 (4)
Salary Average : $92,500
Alex Gallant $92,500 (3)
Salary Average : $92,500
Total Farm Players22
Salary Commitment
Year 2025 : $2,054,400
Year 2026 : $1,394,700
Year 2027 : $1,117,200
Year 2028 : $462,500
Salary Average Commitment
Year 2025 : $2,054,400
Year 2026 : $1,394,700
Year 2027 : $1,117,200
Year 2028 : $462,500

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $125 - 4,438 - 77.17%
Level 2: 4750 - $75 - 3,712 - 78.14%
Level 3: 3750 - $50 - 3,535 - 94.27%
Level 4: 2750 - $45 - 2,127 - 77.34%
Luxury : 1000 - $250 - 938 - 93.83%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,796 - 93.22%
Farm Level 2: 2000 - $15 - 1,830 - 91.51%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,750 - 81.94%
Average Income per Game$1,956,577
Year to Date Revenue$80,219,638
Farm
Home Games Left0
Average Attendance - %4,627 - 92.54%
Average Income per Game$142,154
Year to Date Revenue$5,828,326

Expense

Pro Players Total Salaries$74,971,000
Farm Players Total Salaries$2,132,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,750,000
Pro Year To Date Expenses$84,526,451
Farm Year To Date Expenses$2,754,055
Pro Salary Cap To Date$83,386,507
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$393,632
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,640
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,721,000
Estimate Under Maximum Salary Cap of $95,500,000$16,779,000
Estimate Over Minimum Salary Cap of $70,600,000 $8,121,000
Current Bank Account$94,007,820
Projected Bank Account$94,007,820

Pro Players Salaries

Kris Letang (1 Way Contract) $9,250,000 (5)
-Salary Average : $9,250,000
Jeff Skinner (1 Way Contract) $9,000,000 (2)
-Salary Average : $9,000,000
Dylan Strome (1 Way Contract) $7,138,000 (5)
-Salary Average : $7,138,000
MacKenzie Weegar (1 Way Contract) $6,250,000 (3)
-Salary Average : $6,250,000
Reilly Smith (1 Way Contract) $5,250,000 (5)
-Salary Average : $5,250,000
Ilya Mikheyev (1 Way Contract) $4,750,000 (3)
-Salary Average : $4,750,000
Jake McCabe (1 Way Contract) $4,000,000 (4)
-Salary Average : $4,000,000
Ilya Sorokin (1 Way Contract) $4,000,000 (4)
-Salary Average : $4,000,000
Alex Iafallo (1 Way Contract) $3,750,000 (3)
-Salary Average : $3,750,000
Ryan Lindgren (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Adam Boqvist (1 Way Contract) $2,600,000 (4)
-Salary Average : $2,600,000
Andrew Mangiapane (1 Way Contract) $2,425,000 (4)
-Salary Average : $2,425,000
Ryan Carpenter (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Ryan Suter (1 Way Contract) $1,495,000 (3)
-Salary Average : $1,495,000
Haydn Fleury $1,300,000 (1)
-Salary Average : $1,300,000
Austin Watson $1,300,000 (1)
-Salary Average : $1,300,000
Ben Hutton (1 Way Contract) $988,000 (2)
-1 Way Contract Salary Cap : $988,000
-Salary Average : $988,000
Mathieu Olivier $925,000 (3)
-Salary Average : $925,000
Jesse Puljujarvi $925,000 (2)
-Salary Average : $925,000
Trevor Lewis $925,000 (1)
-Salary Average : $925,000
Dryden Hunt $925,000 (1)
-Salary Average : $925,000
Calvin de Haan (1 Way Contract) $925,000 (3)
-Salary Average : $925,000
Collin Graf $925,000 (3)
-Salary Average : $925,000
Ville Husso $925,000 (1)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2025 : $74,971,000
Year 2026 : $68,505,000
Year 2027 : $57,592,000
Year 2028 : $35,572,000
Salary Average Commitment
Year 2025 : $74,971,000
Year 2026 : $67,596,000
Year 2027 : $56,683,000
Year 2028 : $34,663,000
Salary Cap with 1 Way Contract
Year 2025 : $74,971,000
Year 2026 : $67,596,000
Year 2027 : $56,683,000
Year 2028 : $34,663,000

Farm Players Salaries

Noel Gunler $97,500 (3)
Salary Average : $97,500
Joel Blomqvist $92,500 (2)
Salary Average : $92,500
Cole McWard $92,500 (2)
Salary Average : $92,500
Alexandre Doucet $92,500 (3)
Salary Average : $92,500
Bradly Nadeau $92,500 (3)
Salary Average : $92,500
Camden Thiesing $92,500 (1)
Salary Average : $92,500
Daniel Torgersson $92,500 (1)
Salary Average : $92,500
Hunter McKown $92,500 (1)
Salary Average : $92,500
Jack Finley $92,500 (1)
Salary Average : $92,500
Ozzy Wiesblatt $92,500 (3)
Salary Average : $92,500
Pierrick Dube $92,500 (1)
Salary Average : $92,500
Landon Slaggert $92,500 (2)
Salary Average : $92,500
Trent Miner $92,500 (2)
Salary Average : $92,500
Nikita Novikov $92,500 (3)
Salary Average : $92,500
Declan Carlile $92,500 (2)
Salary Average : $92,500
Maxence Guenette $92,500 (3)
Salary Average : $92,500
Wilmer Skoog $92,500 (2)
Salary Average : $92,500
Zach Benson $92,500 (2)
Salary Average : $92,500
Domenic DiVincentiis $92,500 (3)
Salary Average : $92,500
Ty Young $92,500 (3)
Salary Average : $92,500
Ales Stezka $92,500 (2)
Salary Average : $92,500
Mads Sogaard $92,500 (2)
Salary Average : $92,500
Adam Ginning $92,500 (4)
Salary Average : $92,500
Total Farm Players23
Salary Commitment
Year 2025 : $2,132,500
Year 2026 : $1,670,000
Year 2027 : $837,500
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $2,132,500
Year 2026 : $1,670,000
Year 2027 : $837,500
Year 2028 : $92,500

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $125 - 4,453 - 77.44%
Level 2: 4750 - $74 - 3,727 - 78.47%
Level 3: 3750 - $52 - 2,859 - 76.25%
Level 4: 2750 - $46 - 2,069 - 75.25%
Luxury : 1000 - $245 - 939 - 93.89%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $27 - 2,283 - 76.10%
Farm Level 2: 2000 - $15 - 1,847 - 92.33%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,048 - 78.04%
Average Income per Game$1,907,237
Year to Date Revenue$78,196,734
Farm
Home Games Left0
Average Attendance - %4,130 - 82.59%
Average Income per Game$130,434
Year to Date Revenue$5,347,797

Expense

Pro Players Total Salaries$86,261,999
Farm Players Total Salaries$2,280,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,520,640
Farm Year To Date Expenses$2,848,047
Pro Salary Cap To Date$83,357,460
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$452,135
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,404
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,261,999
Estimate Under Maximum Salary Cap of $95,500,000$9,238,001
Estimate Over Minimum Salary Cap of $70,600,000 $15,661,999
Current Bank Account$48,514,226
Projected Bank Account$48,514,226

Pro Players Salaries

Patrik Laine (1 Way Contract) $8,700,000 (3)
-Salary Average : $8,700,000
Thomas Chabot (1 Way Contract) $8,000,000 (3)
-Salary Average : $8,000,000
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Average : $7,250,000
Drake Batherson (1 Way Contract) $7,062,000 (5)
-Salary Average : $7,062,000
Claude Giroux (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Rasmus Dahlin (1 Way Contract) $6,500,000 (4)
-Salary Average : $6,500,000
Michael Bunting (1 Way Contract) $5,427,000 (4)
-Salary Average : $5,427,000
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (6)
-Salary Average : $5,000,000
Fabian Zetterlund (1 Way Contract) $4,459,000 (4)
-Salary Average : $4,459,000
Brandon Carlo (1 Way Contract) $4,100,000 (3)
-Salary Average : $4,100,000
Marc-Andre Fleury (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Tyler Myers (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Jordan Kyrou (1 Way Contract) $2,800,000 (2)
-Salary Average : $2,800,000
Andrew Copp (1 Way Contract) $2,500,000 (4)
-Salary Average : $2,500,000
Peyton Krebs (1 Way Contract) $1,799,000 (3)
-Salary Average : $1,799,000
Noah Juulsen (1 Way Contract) $1,750,000 (3)
-Salary Average : $1,750,000
Brett Howden (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Eeli Tolvanen $1,450,000 (1)
-Salary Average : $1,450,000
Pierre-Olivier Joseph $1,190,000 (4)
-Salary Average : $1,190,000
Bobby McMann $999,999 (2)
-Salary Average : $999,999
Kevin Stenlund $925,000 (3)
-Salary Average : $925,000
Johnathan Kovacevic $925,000 (3)
-Salary Average : $925,000
Lukas Dostal $925,000 (2)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2025 : $86,261,999
Year 2026 : $81,218,999
Year 2027 : $62,744,000
Year 2028 : $32,045,000
Salary Average Commitment
Year 2025 : $86,261,999
Year 2026 : $81,311,999
Year 2027 : $62,837,000
Year 2028 : $32,138,000
Salary Cap with 1 Way Contract
Year 2025 : $86,261,999
Year 2026 : $81,311,999
Year 2027 : $62,837,000
Year 2028 : $32,138,000

Farm Players Salaries

Vasily Podkolzin $110,000 (2)
Salary Average : $110,000
Andreas Englund $100,000 (2)
Salary Average : $100,000
Jonas Rondbjerg $98,500 (2)
Salary Average : $98,500
Tyler Madden $98,500 (2)
Salary Average : $98,500
Jack Rathbone $98,500 (2)
Salary Average : $98,500
Hunter McDonald $98,500 (2)
Salary Average : $98,500
John Leonard $98,500 (2)
Salary Average : $98,500
Matthew Peca $95,000 (3)
Salary Average : $95,000
Sebastian D. Aho $95,000 (3)
Salary Average : $95,000
Florian Xhekaj $92,500 (3)
Salary Average : $92,500
Josh Doan $92,500 (3)
Salary Average : $92,500
Ian Mitchell $92,500 (1)
Salary Average : $92,500
Jonah Gadjovich $92,500 (2)
Salary Average : $92,500
Jamieson Rees $92,500 (2)
Salary Average : $92,500
Benjamin Kraws $92,500 (3)
Salary Average : $92,500
Waltteri Ignatjew $92,500 (3)
Salary Average : $92,500
David Spacek $92,500 (2)
Salary Average : $92,500
Reilly Walsh $92,500 (3)
Salary Average : $92,500
Casey Fitzgerald $92,500 (1)
Salary Average : $92,500
Stanislav Svozil $92,500 (2)
Salary Average : $92,500
Chase DeLeo $92,500 (1)
Salary Average : $92,500
Michael Callahan $92,500 (3)
Salary Average : $92,500
Carter Gylander $92,500 (3)
Salary Average : $92,500
Alex Campbell $92,500 (3)
Salary Average : $92,500
Total Farm Players24
Salary Commitment
Year 2025 : $2,280,000
Year 2026 : $2,082,900
Year 2027 : $1,010,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,280,000
Year 2026 : $2,002,500
Year 2027 : $930,000
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $140 - 3,985 - 69.30%
Level 2: 4750 - $75 - 3,664 - 77.14%
Level 3: 3750 - $60 - 2,503 - 66.75%
Level 4: 2750 - $45 - 2,104 - 76.50%
Luxury : 1000 - $250 - 938 - 93.83%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,777 - 92.55%
Farm Level 2: 2000 - $15 - 1,850 - 92.50%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %13,194 - 73.30%
Average Income per Game$1,915,623
Year to Date Revenue$78,540,528
Farm
Home Games Left0
Average Attendance - %4,627 - 92.53%
Average Income per Game$141,859
Year to Date Revenue$5,816,231

Expense

Pro Players Total Salaries$73,902,998
Farm Players Total Salaries$2,401,100
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,902,716
Farm Year To Date Expenses$3,459,525
Pro Salary Cap To Date$74,818,189
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$388,098
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,622
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,902,998
Estimate Under Maximum Salary Cap of $95,500,000$21,597,002
Estimate Over Minimum Salary Cap of $70,600,000 $3,302,998
Current Bank Account$81,883,861
Projected Bank Account$81,883,861

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $7,783,000 (4)
-Salary Average : $7,783,000
Joel Hofer (1 Way Contract) $6,799,000 (5)
-Salary Average : $6,799,000
Alexandar Georgiev (1 Way Contract) $5,495,000 (1)
-Salary Average : $5,495,000
Conor Garland (1 Way Contract) $5,306,000 (4)
-Salary Average : $5,306,000
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Henri Jokiharju (1 Way Contract) $4,932,000 (3)
-Salary Average : $4,932,000
Jaden Schwartz (1 Way Contract) $4,922,000 (5)
-Salary Average : $4,922,000
Brett Pesce (1 Way Contract) $4,025,000 (4)
-Salary Average : $4,025,000
Josh Anderson (1 Way Contract) $3,850,000 (5)
-Salary Average : $3,850,000
Michael Kesselring (1 Way Contract) $3,760,000 (6)
-Salary Average : $3,760,000
Quinton Byfield (1 Way Contract) $3,081,000 (6)
-Salary Average : $3,081,000
Connor Clifton (1 Way Contract) $2,750,000 (2)
-Salary Average : $2,750,000
Jalen Chatfield (1 Way Contract) $2,300,000 (2)
-Salary Average : $2,300,000
Arthur Kaliyev (1 Way Contract) $2,234,000 (2)
-Salary Average : $2,234,000
Filip Chytil (1 Way Contract) $2,216,000 (4)
-Salary Average : $2,216,000
Phillip Di Giuseppe (1 Way Contract) $1,600,000 (1)
-Salary Average : $1,600,000
Jordan Oesterle $1,249,999 (2)
-Salary Average : $1,249,999
Zach Bogosian (1 Way Contract) $999,999 (1)
-Salary Average : $999,999
Tanner Laczynski $975,000 (1)
-Salary Average : $975,000
Michael Carcone $925,000 (1)
-Salary Average : $925,000
Rasmus Asplund $925,000 (1)
-Salary Average : $925,000
Matt Coronato $925,000 (2)
-Salary Average : $925,000
Nico Myatovic $925,000 (2)
-Salary Average : $925,000
Anthony Richard $925,000 (1)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2025 : $73,902,998
Year 2026 : $66,939,999
Year 2027 : $51,556,000
Year 2028 : $46,624,000
Salary Average Commitment
Year 2025 : $73,902,998
Year 2026 : $62,057,999
Year 2027 : $46,674,000
Year 2028 : $41,742,000
Salary Cap with 1 Way Contract
Year 2025 : $73,902,998
Year 2026 : $62,057,999
Year 2027 : $46,674,000
Year 2028 : $41,742,000

Farm Players Salaries

Mikael Pyyhtia $150,000 (1)
Salary Average : $150,000
Ilya Solovyov $109,500 (3)
Salary Average : $109,500
T.J. Tynan $100,000 (1)
Salary Average : $100,000
Tyson Kozak $99,100 (3)
Salary Average : $99,100
Nico Daws $92,500 (2)
Salary Average : $92,500
Antti Tuomisto $92,500 (2)
Salary Average : $92,500
Eduard Sale $92,500 (3)
Salary Average : $92,500
Hunter Brzustewicz $92,500 (3)
Salary Average : $92,500
Jack St. Ivany $92,500 (2)
Salary Average : $92,500
Aku Raty $92,500 (2)
Salary Average : $92,500
Dylan McIlrath $92,500 (1)
Salary Average : $92,500
James Hamblin $92,500 (1)
Salary Average : $92,500
Tristan Broz $92,500 (3)
Salary Average : $92,500
Vsevolod Komarov $92,500 (3)
Salary Average : $92,500
Ethan Cardwell $92,500 (2)
Salary Average : $92,500
Rhett Gardner $92,500 (1)
Salary Average : $92,500
Drew Commesso $92,500 (2)
Salary Average : $92,500
Ethan Del Mastro $92,500 (2)
Salary Average : $92,500
Marcel Marcel $92,500 (2)
Salary Average : $92,500
Sasha Pastujov $92,500 (2)
Salary Average : $92,500
Stephen Halliday $92,500 (2)
Salary Average : $92,500
Nikke Kokko $92,500 (3)
Salary Average : $92,500
Tristan Lennox $92,500 (3)
Salary Average : $92,500
William Rousseau $92,500 (3)
Salary Average : $92,500
Dylan Roobroeck $92,500 (3)
Salary Average : $92,500
Total Farm Players25
Salary Commitment
Year 2025 : $2,401,100
Year 2026 : $1,873,600
Year 2027 : $948,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,401,100
Year 2026 : $1,873,600
Year 2027 : $948,600
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $125 - 4,616 - 80.27%
Level 2: 4750 - $75 - 3,715 - 78.22%
Level 3: 3750 - $50 - 3,544 - 94.52%
Level 4: 2750 - $45 - 2,091 - 76.04%
Luxury : 1000 - $250 - 938 - 93.82%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,835 - 94.49%
Farm Level 2: 2000 - $15 - 1,894 - 94.72%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,905 - 82.80%
Average Income per Game$1,987,762
Year to Date Revenue$81,498,228
Farm
Home Games Left0
Average Attendance - %4,729 - 94.58%
Average Income per Game$144,950
Year to Date Revenue$5,942,946

Expense

Pro Players Total Salaries$69,981,998
Farm Players Total Salaries$1,907,600
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,750,000
Pro Year To Date Expenses$72,158,956
Farm Year To Date Expenses$2,524,839
Pro Salary Cap To Date$70,863,623
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$367,782
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,475
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,731,998
Estimate Under Maximum Salary Cap of $95,500,000$21,768,002
Estimate Over Minimum Salary Cap of $70,600,000 $3,131,998
Current Bank Account$91,809,212
Projected Bank Account$91,809,212

Pro Players Salaries

Juuse Saros (1 Way Contract) $8,445,000 (5)
-Salary Average : $8,445,000
Nick Foligno (1 Way Contract) $5,000,999 (3)
-Salary Average : $5,000,999
Joel Edmundson (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Spencer Knight (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Erik Gustafsson (1 Way Contract) $4,125,000 (2)
-Salary Average : $4,125,000
Steven Lorentz (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
TJ Brodie (1 Way Contract) $3,750,000 (1)
-Salary Average : $3,750,000
Martin Pospisil (1 Way Contract) $3,502,000 (4)
-Salary Average : $3,502,000
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
-Salary Average : $3,200,000
Dakota Joshua (1 Way Contract) $3,100,000 (5)
-Salary Average : $3,100,000
Kailer Yamamoto (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Travis Hamonic (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Evgenii Dadonov (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Michael Eyssimont (1 Way Contract) $2,750,000 (3)
-Salary Average : $2,750,000
Ethan Bear (1 Way Contract) $2,084,000 (2)
-Salary Average : $2,084,000
Tyson Jost (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Justin Holl (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Matt Nieto (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Vinnie Hinostroza $1,399,999 (2)
-Salary Average : $1,399,999
Lane Hutson $925,000 (3)
-Salary Average : $925,000
Justin Robidas $925,000 (3)
-Salary Average : $925,000
Justin Bailey $925,000 (1)
-Salary Average : $925,000
Matthew Poitras $925,000 (2)
-Salary Average : $925,000
Brad Lambert $925,000 (1)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2025 : $69,981,998
Year 2026 : $55,681,998
Year 2027 : $35,647,999
Year 2028 : $18,047,000
Salary Average Commitment
Year 2025 : $69,981,998
Year 2026 : $55,681,998
Year 2027 : $35,647,999
Year 2028 : $18,047,000
Salary Cap with 1 Way Contract
Year 2025 : $69,981,998
Year 2026 : $55,681,998
Year 2027 : $35,647,999
Year 2028 : $18,047,000

Farm Players Salaries

Matthew Phillips $149,900 (3)
Salary Average : $149,900
Thomas Bordeleau $92,700 (3)
Salary Average : $92,700
Magnus Chrona $92,500 (2)
Salary Average : $92,500
Jake Christiansen $92,500 (4)
Salary Average : $92,500
Elliot Desnoyers $92,500 (1)
Salary Average : $92,500
Jack Peart $92,500 (3)
Salary Average : $92,500
Joakim Kemell $92,500 (1)
Salary Average : $92,500
Jorian Donovan $92,500 (3)
Salary Average : $92,500
Konsta Helenius $92,500 (3)
Salary Average : $92,500
Lucas Edmonds $92,500 (1)
Salary Average : $92,500
Matyas Sapovaliv $92,500 (3)
Salary Average : $92,500
Oliver Kapanen $92,500 (3)
Salary Average : $92,500
Brandon Halverson $92,500 (2)
Salary Average : $92,500
Amadeus Lombardi $92,500 (2)
Salary Average : $92,500
Tristen Robins $92,500 (1)
Salary Average : $92,500
William Trudeau $92,500 (1)
Salary Average : $92,500
Vinni Lettieri $92,500 (1)
Salary Average : $92,500
Jake Leschyshyn $92,500 (1)
Salary Average : $92,500
Tucker Robertson $92,500 (2)
Salary Average : $92,500
Felix Unger Sorum $92,500 (3)
Salary Average : $92,500
Total Farm Players20
Salary Commitment
Year 2025 : $1,907,600
Year 2026 : $1,260,100
Year 2027 : $890,100
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $1,907,600
Year 2026 : $1,260,100
Year 2027 : $890,100
Year 2028 : $92,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $90 - 5,619 - 97.72%
Level 2: 4750 - $60 - 4,604 - 96.93%
Level 3: 3750 - $50 - 3,538 - 94.35%
Level 4: 2750 - $25 - 2,732 - 99.36%
Luxury : 1000 - $130 - 999 - 99.92%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $20 - 2,876 - 95.88%
Farm Level 2: 2000 - $10 - 1,959 - 97.95%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17,493 - 97.18%
Average Income per Game$1,689,287
Year to Date Revenue$69,260,757
Farm
Home Games Left0
Average Attendance - %4,835 - 96.71%
Average Income per Game$112,590
Year to Date Revenue$4,616,185

Expense

Pro Players Total Salaries$70,900,996
Farm Players Total Salaries$2,822,300
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,174,093
Farm Year To Date Expenses$3,797,274
Pro Salary Cap To Date$71,832,245
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$375,135
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,805
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,900,996
Estimate Under Maximum Salary Cap of $95,500,000$24,599,004
Estimate Over Minimum Salary Cap of $70,600,000 $300,996
Current Bank Account$79,855,179
Projected Bank Account$79,855,179

Pro Players Salaries

David Rittich (1 Way Contract) $15,000,000 (2)
-Salary Average : $15,000,000
Brandon Duhaime (1 Way Contract) $10,000,000 (1)
-Salary Average : $10,000,000
Luke Schenn (1 Way Contract) $10,000,000 (1)
-Salary Average : $10,000,000
Keaton Middleton (1 Way Contract) $4,650,000 (1)
-Salary Average : $4,650,000
Jonatan Berggren (1 Way Contract) $3,850,000 (5)
-Salary Average : $3,850,000
Michael Amadio (1 Way Contract) $2,900,000 (3)
-Salary Average : $2,900,000
Justin Danforth (1 Way Contract) $2,850,500 (4)
-Salary Average : $2,850,500
Cole Koepke (1 Way Contract) $2,850,500 (4)
-Salary Average : $2,850,500
Joe Veleno (1 Way Contract) $2,200,000 (4)
-Salary Average : $2,200,000
Jack Campbell (1 Way Contract) $1,650,000 (1)
-Salary Average : $1,650,000
Brendan Lemieux (1 Way Contract) $1,550,000 (1)
-1 Way Contract Salary Cap : $1,550,000
-Salary Average : $1,550,000
Maksymilian Szuber $1,499,999 (1)
-Salary Average : $1,499,999
Emil Lilleberg $1,499,999 (3)
-Salary Average : $1,499,999
Michael Pezzetta $1,499,999 (4)
-Salary Average : $1,499,999
Tyler Tucker $1,499,999 (4)
-Salary Average : $1,499,999
Zach Aston-Reese $925,000 (3)
-Salary Average : $925,000
William Eklund $925,000 (1)
-Salary Average : $925,000
Ryan Poehling $925,000 (5)
-Salary Average : $925,000
Valtteri Puustinen $925,000 (3)
-Salary Average : $925,000
Julien Gauthier $925,000 (3)
-Salary Average : $925,000
Louis Crevier $925,000 (4)
-Salary Average : $925,000
Juraj Slafkovsky $925,000 (1)
-Salary Average : $925,000
Lian Bichsel $925,000 (2)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2025 : $70,900,996
Year 2026 : $43,206,997
Year 2027 : $27,281,997
Year 2028 : $20,106,998
Salary Average Commitment
Year 2025 : $70,900,996
Year 2026 : $39,700,997
Year 2027 : $23,775,997
Year 2028 : $16,600,998
Salary Cap with 1 Way Contract
Year 2025 : $70,900,996
Year 2026 : $39,700,997
Year 2027 : $23,775,997
Year 2028 : $16,600,998

Farm Players Salaries

Samuel Fagemo $150,000 (4)
Salary Average : $150,000
Braeden Bowman $149,900 (1)
Salary Average : $149,900
Vasily Ponomarev $102,400 (3)
Salary Average : $102,400
Matt Rempe $100,000 (1)
Salary Average : $100,000
John Beecher $100,000 (1)
Salary Average : $100,000
Matt Murray $92,500 (3)
Salary Average : $92,500
Brendan Brisson $92,500 (1)
Salary Average : $92,500
Conor Geekie $92,500 (3)
Salary Average : $92,500
Calen Addison $92,500 (4)
Salary Average : $92,500
Emmitt Finnie $92,500 (3)
Salary Average : $92,500
Emil Andrae $92,500 (1)
Salary Average : $92,500
Jakub Dvorak $92,500 (3)
Salary Average : $92,500
Jan Mysak $92,500 (1)
Salary Average : $92,500
Egor Sokolov $92,500 (2)
Salary Average : $92,500
Luke Evangelista $92,500 (6)
Salary Average : $92,500
Nolan Foote $92,500 (3)
Salary Average : $92,500
Nikita Prishchepov $92,500 (3)
Salary Average : $92,500
Remi Poirier $92,500 (1)
Salary Average : $92,500
Stian Solberg $92,500 (3)
Salary Average : $92,500
Ty Mueller $92,500 (3)
Salary Average : $92,500
Artem Grushnikov $92,500 (2)
Salary Average : $92,500
Francesco Pinelli $92,500 (2)
Salary Average : $92,500
Ivan Miroshnichenko $92,500 (2)
Salary Average : $92,500
Samu Tuomaala $92,500 (2)
Salary Average : $92,500
Zac Jones $92,500 (2)
Salary Average : $92,500
Topi Niemela $92,500 (2)
Salary Average : $92,500
Tristan Luneau $92,500 (2)
Salary Average : $92,500
Zachary L'Heureux $92,500 (2)
Salary Average : $92,500
Artem Duda $92,500 (3)
Salary Average : $92,500
Total Farm Players29
Salary Commitment
Year 2025 : $2,822,300
Year 2026 : $2,509,400
Year 2027 : $1,676,900
Year 2028 : $742,000
Salary Average Commitment
Year 2025 : $2,822,300
Year 2026 : $2,102,400
Year 2027 : $1,269,900
Year 2028 : $335,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5750 - $125 - 4,499 - 78.25%
Level 2: 4750 - $75 - 3,629 - 76.40%
Level 3: 3750 - $50 - 3,566 - 95.10%
Level 4: 2750 - $45 - 2,091 - 76.05%
Luxury : 1000 - $250 - 946 - 94.62%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,813 - 93.76%
Farm Level 2: 2000 - $15 - 1,873 - 93.67%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,732 - 81.85%
Average Income per Game$1,961,626
Year to Date Revenue$80,426,647
Farm
Home Games Left0
Average Attendance - %4,686 - 93.72%
Average Income per Game$143,693
Year to Date Revenue$5,891,422

Expense

Pro Players Total Salaries$71,693,856
Farm Players Total Salaries$3,150,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,631,000
Pro Year To Date Expenses$73,450,576
Farm Year To Date Expenses$3,397,011
Pro Salary Cap To Date$70,339,552
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$387,015
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,912
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,324,856
Estimate Under Maximum Salary Cap of $95,500,000$21,175,144
Estimate Over Minimum Salary Cap of $70,600,000 $3,724,856
Current Bank Account$89,113,705
Projected Bank Account$89,113,705

Pro Players Salaries

Brock Nelson (1 Way Contract) $15,000,000 (3)
-Salary Average : $15,000,000
Kevin Hayes (1 Way Contract) $7,142,857 (1)
-Salary Average : $7,142,857
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Alexandre Carrier (1 Way Contract) $6,000,000 (5)
-Salary Average : $6,000,000
Tyson Barrie (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
John Klingberg (1 Way Contract) $4,250,000 (4)
-Salary Average : $4,250,000
Jack Roslovic (1 Way Contract) $4,120,000 (4)
-Salary Average : $4,120,000
Philipp Kurashev (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Kaapo Kakko (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Anthony Beauvillier (1 Way Contract) $2,327,000 (2)
-Salary Average : $2,327,000
Dan Vladar (1 Way Contract) $1,799,999 (3)
-Salary Average : $1,799,999
Logan Shaw $1,499,999 (2)
-Salary Average : $1,499,999
Hunter Shepard (1 Way Contract) $1,204,000 (3)
-1 Way Contract Salary Cap : $1,204,000
-Salary Average : $1,204,000
Ryan Reaves $1,000,000 (1)
-Salary Average : $1,000,000
Brendan Gaunce $950,000 (2)
-Salary Average : $950,000
Sam Carrick $925,001 (2)
-Salary Average : $925,001
Dustin Wolf $925,000 (2)
-Salary Average : $925,000
Pavel Dorofeyev $925,000 (2)
-Salary Average : $925,000
Oliver Wahlstrom (1 Way Contract) $925,000 (3)
-Salary Average : $925,000
Matvei Michkov $925,000 (3)
-Salary Average : $925,000
Daniil Miromanov $925,000 (1)
-Salary Average : $925,000
Drew Helleson $925,000 (3)
-Salary Average : $925,000
Nick Perbix $925,000 (1)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2025 : $71,693,856
Year 2026 : $49,254,999
Year 2027 : $35,702,999
Year 2028 : $14,924,000
Salary Average Commitment
Year 2025 : $71,693,856
Year 2026 : $51,700,999
Year 2027 : $38,148,999
Year 2028 : $17,370,000
Salary Cap with 1 Way Contract
Year 2025 : $71,693,856
Year 2026 : $51,700,999
Year 2027 : $38,148,999
Year 2028 : $17,370,000

Farm Players Salaries

Talyn Boyko $150,000 (3)
Salary Average : $150,000
Charles-Alexis Legault $150,000 (3)
Salary Average : $150,000
Ross Johnston $150,000 (1)
Salary Average : $150,000
Nils Hoglander $110,000 (2)
Salary Average : $110,000
Alexandre Texier $92,500 (2)
Salary Average : $92,500
Samuel Savoie $92,500 (3)
Salary Average : $92,500
Owen Beck $92,500 (3)
Salary Average : $92,500
Martin Chromiak $92,500 (1)
Salary Average : $92,500
Matt Savoie $92,500 (3)
Salary Average : $92,500
Jiri Kulich $92,500 (1)
Salary Average : $92,500
Kevin Bahl $92,500 (2)
Salary Average : $92,500
Jeremie Poirier $92,500 (1)
Salary Average : $92,500
Jani Nyman $92,500 (3)
Salary Average : $92,500
Georgii Merkulov $92,500 (1)
Salary Average : $92,500
Dylan Peterson $92,500 (3)
Salary Average : $92,500
Coulson Pitre $92,500 (3)
Salary Average : $92,500
Mason Shaw $92,500 (3)
Salary Average : $92,500
Tye Kartye $92,500 (1)
Salary Average : $92,500
Samuel Hlavaj $92,500 (3)
Salary Average : $92,500
Vincent Iorio $92,500 (1)
Salary Average : $92,500
Zayde Wisdom $92,500 (1)
Salary Average : $92,500
Carter Mazur $92,500 (2)
Salary Average : $92,500
Chase Stillman $92,500 (2)
Salary Average : $92,500
Henry Thrun $92,500 (2)
Salary Average : $92,500
Raphael Lavoie $92,500 (2)
Salary Average : $92,500
Ryan Suzuki $92,500 (2)
Salary Average : $92,500
Nathan Gaucher $92,500 (2)
Salary Average : $92,500
Ryan Winterton $92,500 (2)
Salary Average : $92,500
Ty Smith $92,500 (4)
Salary Average : $92,500
Wyatt Kaiser $92,500 (2)
Salary Average : $92,500
Jaxson Stauber $92,500 (1)
Salary Average : $92,500
Aatu Raty $92,500 (1)
Salary Average : $92,500
Total Farm Players32
Salary Commitment
Year 2025 : $3,150,000
Year 2026 : $2,167,500
Year 2027 : $1,132,500
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $3,150,000
Year 2026 : $2,167,500
Year 2027 : $1,132,500
Year 2028 : $92,500

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5750 - $125 - 4,564 - 79.37%
Level 2: 4750 - $75 - 3,646 - 76.75%
Level 3: 3750 - $50 - 3,533 - 94.20%
Level 4: 2750 - $45 - 2,081 - 75.66%
Luxury : 1000 - $250 - 951 - 95.10%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,798 - 93.27%
Farm Level 2: 2000 - $15 - 1,898 - 94.89%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,773 - 82.07%
Average Income per Game$1,973,724
Year to Date Revenue$80,922,675
Farm
Home Games Left0
Average Attendance - %4,696 - 93.92%
Average Income per Game$143,691
Year to Date Revenue$5,891,348

Expense

Pro Players Total Salaries$78,801,998
Farm Players Total Salaries$2,035,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,241,713
Farm Year To Date Expenses$2,536,433
Pro Salary Cap To Date$78,523,530
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$416,591
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,135
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,046,998
Estimate Under Maximum Salary Cap of $95,500,000$22,453,002
Estimate Over Minimum Salary Cap of $70,600,000 $2,446,998
Current Bank Account$66,513,659
Projected Bank Account$66,513,659

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $11,000,000 (2)
-Salary Average : $11,000,000
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Nikita Zadorov (1 Way Contract) $6,500,000 (4)
-Salary Average : $6,500,000
Matias Maccelli (Out of Payroll) $5,755,000 (4)
-Salary Average : $5,755,000
Casey Mittelstadt (1 Way Contract) $4,831,000 (1)
-Salary Average : $4,831,000
Victor Olofsson (1 Way Contract) $4,750,000 (2)
-Salary Average : $4,750,000
Rasmus Sandin (1 Way Contract) $4,641,000 (5)
-Salary Average : $4,641,000
Darcy Kuemper (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Ondrej Palat (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Mike Reilly (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
William Carrier (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Dylan DeMelo (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Zach Whitecloud (1 Way Contract) $2,750,000 (1)
-Salary Average : $2,750,000
Dante Fabbro (1 Way Contract) $2,400,000 (1)
-Salary Average : $2,400,000
Joey Daccord $1,499,999 (1)
-Salary Average : $1,499,999
Zack MacEwen $1,499,999 (2)
-Salary Average : $1,499,999
Ross Colton $1,125,000 (1)
-Salary Average : $1,125,000
Mikey Anderson $1,000,000 (2)
-Salary Average : $1,000,000
Jujhar Khaira $925,000 (2)
-Salary Average : $925,000
Jack Quinn $925,000 (2)
-Salary Average : $925,000
Drake Caggiula $925,000 (2)
-Salary Average : $925,000
Jagger Firkus $925,000 (3)
-Salary Average : $925,000
Rasmus Kupari $925,000 (3)
-Salary Average : $925,000
Adam Erne $925,000 (1)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2025 : $78,801,998
Year 2026 : $49,770,999
Year 2027 : $22,746,000
Year 2028 : $16,896,000
Salary Average Commitment
Year 2025 : $78,801,998
Year 2026 : $49,770,999
Year 2027 : $22,746,000
Year 2028 : $16,896,000
Salary Cap with 1 Way Contract
Year 2025 : $78,801,998
Year 2026 : $49,770,999
Year 2027 : $22,746,000
Year 2028 : $16,896,000

Farm Players Salaries

Georgi Romanov $92,500 (2)
Salary Average : $92,500
Pavel Cajan $92,500 (2)
Salary Average : $92,500
Connor Corcoran $92,500 (3)
Salary Average : $92,500
Dennis Cesana $92,500 (2)
Salary Average : $92,500
Reece Vitelli $92,500 (2)
Salary Average : $92,500
Turner Ottenbreit $92,500 (2)
Salary Average : $92,500
Bradley Marek $92,500 (4)
Salary Average : $92,500
Cooper Walker $92,500 (4)
Salary Average : $92,500
Ethan de Jong $92,500 (2)
Salary Average : $92,500
Jalen Luypen $92,500 (4)
Salary Average : $92,500
Jaxsen Wiebe $92,500 (4)
Salary Average : $92,500
Luca Del Bel Belluz $92,500 (2)
Salary Average : $92,500
Maxwell Crozier $92,500 (2)
Salary Average : $92,500
Nikita Nesterenko $92,500 (2)
Salary Average : $92,500
Riley Duran $92,500 (4)
Salary Average : $92,500
Roman Kinal $92,500 (2)
Salary Average : $92,500
Sean Farrell $92,500 (2)
Salary Average : $92,500
Zach Solow $92,500 (2)
Salary Average : $92,500
Alex Kannok-Leipert $92,500 (2)
Salary Average : $92,500
Reece Newkirk $92,500 (2)
Salary Average : $92,500
William Wallinder $92,500 (2)
Salary Average : $92,500
Angus Crookshank $92,500 (2)
Salary Average : $92,500
Total Farm Players22
Salary Commitment
Year 2025 : $2,035,000
Year 2026 : $2,035,000
Year 2027 : $555,000
Year 2028 : $462,500
Salary Average Commitment
Year 2025 : $2,035,000
Year 2026 : $2,035,000
Year 2027 : $555,000
Year 2028 : $462,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 5750 - $114 - 5,450 - 94.78%
Level 2: 4750 - $68 - 4,455 - 93.78%
Level 3: 3750 - $48 - 3,576 - 95.37%
Level 4: 2750 - $44 - 2,147 - 78.06%
Luxury : 1000 - $236 - 954 - 95.37%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $24 - 2,827 - 94.24%
Farm Level 2: 2000 - $15 - 1,861 - 93.05%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16,581 - 92.12%
Average Income per Game$2,066,465
Year to Date Revenue$84,725,074
Farm
Home Games Left0
Average Attendance - %4,688 - 93.77%
Average Income per Game$139,824
Year to Date Revenue$5,732,789

Expense

Pro Players Total Salaries$98,026,331
Farm Players Total Salaries$2,782,400
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value($6,400,000)
Pro Year To Date Expenses$97,165,124
Farm Year To Date Expenses$3,014,533
Pro Salary Cap To Date$95,979,709
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$520,862
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,712
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$91,626,331
Estimate Under Maximum Salary Cap of $95,500,000$3,873,669
Estimate Over Minimum Salary Cap of $70,600,000 $21,026,331
Current Bank Account$15,698,482
Projected Bank Account$15,698,482

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (2)
-Salary Average : $11,634,000
Mitch Marner (1 Way Contract) $10,090,000 (5)
-Salary Average : $10,090,000
Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
-Salary Average : $9,500,000
Noah Dobson (1 Way Contract) $8,499,999 (5)
-Salary Average : $8,499,999
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
-Salary Average : $8,450,000
Alexis Lafreniere (1 Way Contract) $5,600,000 (3)
-Salary Average : $5,600,000
J.T. Miller (1 Way Contract) $5,250,000 (3)
-Salary Average : $5,250,000
Mikael Granlund (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Mike Matheson (1 Way Contract) $4,875,000 (5)
-Salary Average : $4,875,000
Lawson Crouse (1 Way Contract) $4,300,000 (4)
-Salary Average : $4,300,000
Jake Oettinger (1 Way Contract) $4,000,000 (4)
-Salary Average : $4,000,000
David Savard (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Frank Vatrano (1 Way Contract) $2,533,333 (1)
-Salary Average : $2,533,333
Alexander Romanov (1 Way Contract) $2,500,000 (4)
-Salary Average : $2,500,000
Marcus Foligno (1 Way Contract) $2,220,000 (4)
-Salary Average : $2,220,000
Scott Laughton (1 Way Contract) $2,049,000 (1)
-Salary Average : $2,049,000
Owen Tippett (1 Way Contract) $1,500,000 (4)
-Salary Average : $1,500,000
Philipp Grubauer (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Jake Walman $1,499,999 (6)
-Salary Average : $1,499,999
Curtis Lazar $1,250,000 (4)
-Salary Average : $1,250,000
Josh Manson $925,000 (1)
-Salary Average : $925,000
Matty Beniers $925,000 (1)
-Salary Average : $925,000
Adam Fantilli $925,000 (2)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2025 : $98,026,331
Year 2026 : $98,118,999
Year 2027 : $80,559,999
Year 2028 : $59,759,999
Salary Average Commitment
Year 2025 : $98,026,331
Year 2026 : $91,593,998
Year 2027 : $74,034,998
Year 2028 : $53,234,998
Salary Cap with 1 Way Contract
Year 2025 : $98,026,331
Year 2026 : $91,593,998
Year 2027 : $74,034,998
Year 2028 : $53,234,998

Farm Players Salaries

Eric Comrie $150,000 (3)
Salary Average : $150,000
Collin Delia $150,000 (1)
Salary Average : $150,000
Jakub Skarek $149,900 (3)
Salary Average : $149,900
CJ Suess $140,000 (1)
Salary Average : $140,000
Michael Houser $120,000 (1)
Salary Average : $120,000
Atley Calvert $100,000 (3)
Salary Average : $100,000
Justin Ertel $100,000 (3)
Salary Average : $100,000
Justin Gill $100,000 (3)
Salary Average : $100,000
Max McCue $100,000 (3)
Salary Average : $100,000
Aatu Jamsen $100,000 (3)
Salary Average : $100,000
Leo Loof $92,500 (2)
Salary Average : $92,500
Donovan Sebrango $92,500 (1)
Salary Average : $92,500
Anton Wahlberg $92,500 (3)
Salary Average : $92,500
Jan Bednar $92,500 (3)
Salary Average : $92,500
Arber Xhekaj $92,500 (1)
Salary Average : $92,500
Danil Gushchin $92,500 (1)
Salary Average : $92,500
Shawn Element $92,500 (1)
Salary Average : $92,500
Jaroslav Chmelar $92,500 (3)
Salary Average : $92,500
Gage Goncalves $92,500 (1)
Salary Average : $92,500
Kyle Masters $92,500 (2)
Salary Average : $92,500
Topias Vilen $92,500 (2)
Salary Average : $92,500
Sammy Walker $92,500 (1)
Salary Average : $92,500
Mikulas Hovorka $92,500 (3)
Salary Average : $92,500
Roman Schmidt $92,500 (3)
Salary Average : $92,500
Mason Lohrei $92,500 (2)
Salary Average : $92,500
Dmitry Kuzmin $92,500 (2)
Salary Average : $92,500
Simon Nemec $92,500 (1)
Salary Average : $92,500
Total Farm Players27
Salary Commitment
Year 2025 : $2,782,400
Year 2026 : $1,724,900
Year 2027 : $1,262,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,782,400
Year 2026 : $1,724,900
Year 2027 : $1,262,400
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $125 - 4,579 - 79.64%
Level 2: 4750 - $75 - 3,726 - 78.44%
Level 3: 3750 - $50 - 3,560 - 94.94%
Level 4: 2750 - $45 - 2,079 - 75.61%
Luxury : 1000 - $250 - 940 - 94.04%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,806 - 93.54%
Farm Level 2: 2000 - $15 - 1,886 - 94.30%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,885 - 82.70%
Average Income per Game$1,983,474
Year to Date Revenue$81,322,422
Farm
Home Games Left0
Average Attendance - %4,692 - 93.84%
Average Income per Game$143,726
Year to Date Revenue$5,892,750

Expense

Pro Players Total Salaries$90,657,554
Farm Players Total Salaries$2,037,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,750,000
Pro Year To Date Expenses$88,350,497
Farm Year To Date Expenses$2,503,654
Pro Salary Cap To Date$87,350,379
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$474,910
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,148
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$94,407,554
Estimate Under Maximum Salary Cap of $95,500,000$1,092,446
Estimate Over Minimum Salary Cap of $70,600,000 $23,807,554
Current Bank Account$71,376,772
Projected Bank Account$71,376,772

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Dylan Larkin (1 Way Contract) $6,100,000 (3)
-Salary Average : $6,100,000
Esa Lindell (1 Way Contract) $5,800,000 (4)
-Salary Average : $5,800,000
Pavel Buchnevich (1 Way Contract) $5,800,000 (4)
-Salary Average : $5,800,000
Mikael Backlund (1 Way Contract) $5,350,000 (2)
-Salary Average : $5,350,000
Charlie Coyle (1 Way Contract) $5,250,000 (3)
-Salary Average : $5,250,000
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Average : $5,205,556
Evander Kane $5,125,000 (1)
-Salary Average : $5,125,000
Ryan Graves (1 Way Contract) $4,500,000 (5)
-Salary Average : $4,500,000
Jordan Binnington (1 Way Contract) $4,487,000 (2)
-Salary Average : $4,487,000
Alex Killorn (1 Way Contract) $4,450,000 (1)
-Salary Average : $4,450,000
Vince Dunn (1 Way Contract) $4,000,000 (6)
-Salary Average : $4,000,000
Jason Dickinson (1 Way Contract) $4,000,000 (5)
-Salary Average : $4,000,000
Casey Cizikas (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Cody Ceci (1 Way Contract) $3,440,000 (2)
-Salary Average : $3,440,000
Teddy Blueger (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Nicolas Hague (1 Way Contract) $2,300,000 (4)
-Salary Average : $2,300,000
Akira Schmid (1 Way Contract) $2,100,000 (4)
-1 Way Contract Salary Cap : $2,100,000
-Salary Average : $2,100,000
Jordan Eberle (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Garnet Hathaway (1 Way Contract) $1,900,000 (3)
-Salary Average : $1,900,000
Erik Brannstrom (1 Way Contract) $1,499,999 (3)
-1 Way Contract Salary Cap : $1,499,999
-Salary Average : $1,499,999
Philippe Myers $1,499,999 (3)
-Salary Average : $1,499,999
Simon Holmstrom $925,000 (2)
-Salary Average : $925,000
Alex Lyon $925,000 (2)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2025 : $90,657,554
Year 2026 : $82,076,998
Year 2027 : $59,449,998
Year 2028 : $35,736,000
Salary Average Commitment
Year 2025 : $90,657,554
Year 2026 : $79,082,554
Year 2027 : $56,455,554
Year 2028 : $31,500,000
Salary Cap with 1 Way Contract
Year 2025 : $90,657,554
Year 2026 : $79,082,554
Year 2027 : $56,455,554
Year 2028 : $31,500,000

Farm Players Salaries

Brandon Gignac $150,000 (3)
Salary Average : $150,000
Marc Del Gaizo $130,000 (2)
Salary Average : $130,000
Henrik Tikkanen $92,500 (3)
Salary Average : $92,500
Scott Walford $92,500 (3)
Salary Average : $92,500
Daniel D'Amato $92,500 (1)
Salary Average : $92,500
Cameron Crotty $92,500 (4)
Salary Average : $92,500
Henri Nikkanen $92,500 (1)
Salary Average : $92,500
Derrick Pouliot $92,500 (3)
Salary Average : $92,500
Nick Swaney $92,500 (3)
Salary Average : $92,500
Philippe Daoust $92,500 (3)
Salary Average : $92,500
Ryan Ufko $92,500 (3)
Salary Average : $92,500
Ethan Samson $92,500 (2)
Salary Average : $92,500
Brett Brochu $92,500 (3)
Salary Average : $92,500
Gavin Hain $92,500 (4)
Salary Average : $92,500
Jakub Demek $92,500 (2)
Salary Average : $92,500
Jason Polin $92,500 (2)
Salary Average : $92,500
Jett Jones $92,500 (2)
Salary Average : $92,500
Kevin Wall $92,500 (4)
Salary Average : $92,500
Robert Mastrosimone $92,500 (2)
Salary Average : $92,500
Skyler Brind'Amour $92,500 (4)
Salary Average : $92,500
Cade Webber $92,500 (3)
Salary Average : $92,500
Total Farm Players21
Salary Commitment
Year 2025 : $2,037,500
Year 2026 : $1,852,500
Year 2027 : $1,260,000
Year 2028 : $370,000
Salary Average Commitment
Year 2025 : $2,037,500
Year 2026 : $1,852,500
Year 2027 : $1,260,000
Year 2028 : $370,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $125 - 4,561 - 79.32%
Level 2: 4750 - $75 - 3,640 - 76.64%
Level 3: 3750 - $50 - 3,591 - 95.77%
Level 4: 2750 - $45 - 2,104 - 76.52%
Luxury : 1000 - $250 - 952 - 95.19%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,793 - 93.11%
Farm Level 2: 2000 - $15 - 1,857 - 92.83%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,848 - 82.49%
Average Income per Game$1,978,781
Year to Date Revenue$81,130,029
Farm
Home Games Left0
Average Attendance - %4,650 - 93.00%
Average Income per Game$142,611
Year to Date Revenue$5,847,053

Expense

Pro Players Total Salaries$78,027,189
Farm Players Total Salaries$2,107,400
Coaches Total Salaries$18,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,100,000
Pro Year To Date Expenses$78,229,199
Farm Year To Date Expenses$17,381,358
Pro Salary Cap To Date$75,063,651
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$419,830
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$88,639
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,127,189
Estimate Under Maximum Salary Cap of $95,500,000$13,372,811
Estimate Over Minimum Salary Cap of $70,600,000 $11,527,189
Current Bank Account$52,219,192
Projected Bank Account$52,219,192

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (6)
-Salary Average : $10,000,000
Josh Norris (1 Way Contract) $7,950,000 (4)
-Salary Average : $7,950,000
Kyle Connor (1 Way Contract) $7,142,857 (1)
-Salary Average : $7,142,857
J.T. Compher (1 Way Contract) $6,900,000 (3)
-Salary Average : $6,900,000
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Phillip Danault (1 Way Contract) $5,852,000 (4)
-Salary Average : $5,852,000
Daniel Sprong (1 Way Contract) $4,900,000 (3)
-Salary Average : $4,900,000
Sean Couturier (1 Way Contract) $4,333,333 (1)
-Salary Average : $4,333,333
Nick Jensen (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Average : $3,750,000
Connor Dewar (1 Way Contract) $2,200,000 (3)
-Salary Average : $2,200,000
Noel Acciari (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Mitchell Stephens $1,499,999 (1)
-Salary Average : $1,499,999
Lucas Carlsson $1,499,000 (3)
-Salary Average : $1,499,000
Troy Stecher $1,250,000 (2)
-Salary Average : $1,250,000
Gage Quinney $925,000 (1)
-Salary Average : $925,000
Brock McGinn $925,000 (3)
-Salary Average : $925,000
Stuart Skinner $925,000 (1)
-Salary Average : $925,000
Nic Dowd $925,000 (1)
-Salary Average : $925,000
Jake Bean $925,000 (1)
-Salary Average : $925,000
Samuel Johannesson $925,000 (3)
-Salary Average : $925,000
Robert Hagg $925,000 (3)
-Salary Average : $925,000
Hunter Drew $925,000 (1)
-Salary Average : $925,000
Travis Mitchell $925,000 (4)
-Salary Average : $925,000
Connor Brown $925,000 (2)
-Salary Average : $925,000
Total Pro Players25
Salary Commitment
Year 2025 : $78,027,189
Year 2026 : $60,426,000
Year 2027 : $43,001,000
Year 2028 : $24,727,000
Salary Average Commitment
Year 2025 : $78,027,189
Year 2026 : $60,426,000
Year 2027 : $43,001,000
Year 2028 : $24,727,000
Salary Cap with 1 Way Contract
Year 2025 : $78,027,189
Year 2026 : $60,426,000
Year 2027 : $43,001,000
Year 2028 : $24,727,000

Farm Players Salaries

Charles Hudon $149,900 (3)
Salary Average : $149,900
Lucas Ciona $100,000 (2)
Salary Average : $100,000
Mason Millman $100,000 (2)
Salary Average : $100,000
Jack LaFontaine $92,500 (3)
Salary Average : $92,500
Owen Lindmark $92,500 (3)
Salary Average : $92,500
Danny Katic $92,500 (3)
Salary Average : $92,500
Fabian Lysell $92,500 (1)
Salary Average : $92,500
Jakub Rychlovsky $92,500 (3)
Salary Average : $92,500
Jaydon Dureau $92,500 (3)
Salary Average : $92,500
Gabriel Fortier $92,500 (4)
Salary Average : $92,500
Nicholas Zabaneh $92,500 (3)
Salary Average : $92,500
Mikko Kokkonen $92,500 (3)
Salary Average : $92,500
Max Lajoie $92,500 (1)
Salary Average : $92,500
Eetu Makiniemi $92,500 (3)
Salary Average : $92,500
Nicolas Aube-Kubel $92,500 (2)
Salary Average : $92,500
Xavier Parent $92,500 (1)
Salary Average : $92,500
Matthew Maggio $92,500 (2)
Salary Average : $92,500
Keean Washkurak $92,500 (3)
Salary Average : $92,500
Montana Onyebuchi $92,500 (4)
Salary Average : $92,500
Patrick Giles $92,500 (1)
Salary Average : $92,500
Jiri Patera $92,500 (1)
Salary Average : $92,500
Aaron Ness $92,500 (1)
Salary Average : $92,500
Total Farm Players22
Salary Commitment
Year 2025 : $2,107,400
Year 2026 : $1,552,400
Year 2027 : $1,167,400
Year 2028 : $185,000
Salary Average Commitment
Year 2025 : $2,107,400
Year 2026 : $1,552,400
Year 2027 : $1,167,400
Year 2028 : $185,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Centre
Level 1: 5750 - $150 - 3,765 - 65.47%
Level 2: 4750 - $100 - 2,755 - 58.00%
Level 3: 3750 - $75 - 2,017 - 53.78%
Level 4: 2750 - $55 - 1,705 - 61.99%
Luxury : 1000 - $400 - 515 - 51.47%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,807 - 93.57%
Farm Level 2: 2000 - $15 - 1,847 - 92.35%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %10,756 - 59.76%
Average Income per Game$1,884,984
Year to Date Revenue$77,284,361
Farm
Home Games Left0
Average Attendance - %4,654 - 93.08%
Average Income per Game$142,913
Year to Date Revenue$5,859,432

Expense

Pro Players Total Salaries$91,236,666
Farm Players Total Salaries$2,578,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$95,281,707
Farm Year To Date Expenses$3,073,359
Pro Salary Cap To Date$93,352,566
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$485,682
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,951
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$95,486,666
Estimate Under Maximum Salary Cap of $95,500,000$13,334
Estimate Over Minimum Salary Cap of $70,600,000 $24,886,666
Current Bank Account$14,974,003
Projected Bank Account$14,974,003

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,850,000 (1)
-Salary Average : $7,850,000
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Average : $7,575,000
Mathew Barzal (1 Way Contract) $7,000,000 (4)
-Salary Average : $7,000,000
Nikolaj Ehlers (1 Way Contract) $6,818,000 (4)
-Salary Average : $6,818,000
Brayden Schenn (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Average : $5,850,000
Tomas Hertl (1 Way Contract) $5,625,000 (5)
-Salary Average : $5,625,000
Artturi Lehkonen (1 Way Contract) $5,279,000 (3)
-Salary Average : $5,279,000
Jonas Brodin (1 Way Contract) $5,093,000 (2)
-Salary Average : $5,093,000
Linus Ullmark (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Elias Lindholm (1 Way Contract) $4,850,000 (2)
-Salary Average : $4,850,000
Radek Faksa (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Jordan Greenway (1 Way Contract) $3,330,000 (5)
-Salary Average : $3,330,000
Erik Cernak (1 Way Contract) $3,125,000 (2)
-Salary Average : $3,125,000
Scott Wedgewood (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Gustav Forsling (1 Way Contract) $2,666,667 (6)
-Salary Average : $2,666,667
Mason Appleton (1 Way Contract) $1,800,000 (3)
-Salary Average : $1,800,000
Beck Malenstyn (1 Way Contract) $1,550,000 (3)
-Salary Average : $1,550,000
Jacob Bryson (1 Way Contract) $1,499,999 (3)
-Salary Average : $1,499,999
Dylan Samberg $1,400,000 (4)
-Salary Average : $1,400,000
Travis Boyd $1,000,000 (2)
-Salary Average : $1,000,000
Dmitri Voronkov $925,000 (2)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2025 : $91,236,666
Year 2026 : $82,352,999
Year 2027 : $59,784,999
Year 2028 : $31,656,000
Salary Average Commitment
Year 2025 : $91,236,666
Year 2026 : $77,536,666
Year 2027 : $54,968,666
Year 2028 : $26,839,667
Salary Cap with 1 Way Contract
Year 2025 : $91,236,666
Year 2026 : $77,536,666
Year 2027 : $54,968,666
Year 2028 : $26,839,667

Farm Players Salaries

Alex Alexeyev $150,000 (3)
Salary Average : $150,000
Mitchell Chaffee $150,000 (4)
Salary Average : $150,000
Ruslan Khazheyev $150,000 (3)
Salary Average : $150,000
Arttu Hyry $150,000 (3)
Salary Average : $150,000
Jack Millar $111,000 (3)
Salary Average : $111,000
Joseph Blandisi $100,000 (1)
Salary Average : $100,000
Jansen Harkins $100,000 (3)
Salary Average : $100,000
Curtis Douglas $95,000 (4)
Salary Average : $95,000
Eetu Liukas $92,500 (2)
Salary Average : $92,500
Mike Hardman $92,500 (3)
Salary Average : $92,500
Cam Dineen $92,500 (3)
Salary Average : $92,500
Ethan Keppen $92,500 (3)
Salary Average : $92,500
Christian Wolanin $92,500 (3)
Salary Average : $92,500
Isaiah George $92,500 (3)
Salary Average : $92,500
William Lagesson $92,500 (3)
Salary Average : $92,500
Henrik Rybinski $92,500 (1)
Salary Average : $92,500
Laurent Dauphin $92,500 (3)
Salary Average : $92,500
Sam Morton $92,500 (3)
Salary Average : $92,500
Marc Gatcomb $92,500 (3)
Salary Average : $92,500
Thomas Milic $92,500 (2)
Salary Average : $92,500
Oliver Okuliar $92,500 (3)
Salary Average : $92,500
Jan Jenik $92,500 (2)
Salary Average : $92,500
Kevin Gravel $92,500 (3)
Salary Average : $92,500
Jesse Ylonen $92,500 (2)
Salary Average : $92,500
Olivier Rodrigue $92,500 (2)
Salary Average : $92,500
Total Farm Players25
Salary Commitment
Year 2025 : $2,578,500
Year 2026 : $2,386,000
Year 2027 : $1,923,500
Year 2028 : $245,000
Salary Average Commitment
Year 2025 : $2,578,500
Year 2026 : $2,386,000
Year 2027 : $1,923,500
Year 2028 : $245,000

Maple Leafs

Maple Leafs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5750 - $125 - 4,562 - 79.33%
Level 2: 4750 - $75 - 3,692 - 77.73%
Level 3: 3750 - $50 - 3,582 - 95.53%
Level 4: 2750 - $45 - 2,111 - 76.77%
Luxury : 1000 - $250 - 944 - 94.39%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,784 - 92.81%
Farm Level 2: 2000 - $15 - 1,870 - 93.49%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,891 - 82.73%
Average Income per Game$1,981,531
Year to Date Revenue$81,242,758
Farm
Home Games Left0
Average Attendance - %4,654 - 93.08%
Average Income per Game$142,573
Year to Date Revenue$5,845,495

Expense

Pro Players Total Salaries$72,028,000
Farm Players Total Salaries$2,530,100
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,858,580
Farm Year To Date Expenses$2,938,990
Pro Salary Cap To Date$75,695,387
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$378,383
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,700
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,028,000
Estimate Under Maximum Salary Cap of $95,500,000$28,472,000
Estimate Over Minimum Salary Cap of $70,600,000 -$3,572,000
Current Bank Account$86,899,416
Projected Bank Account$86,899,416

Pro Players Salaries

Nick Suzuki (1 Way Contract) $9,541,000 (5)
-Salary Average : $9,541,000
Jakob Chychrun (1 Way Contract) $7,553,000 (5)
-Salary Average : $7,553,000
Taylor Hall (1 Way Contract) $6,000,000 (5)
-Salary Average : $6,000,000
Max Pacioretty (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Christian Dvorak (Out of Payroll) $5,000,000 (5)
-Salary Average : $5,000,000
James van Riemsdyk (1 Way Contract) $4,010,000 (2)
-Salary Average : $4,010,000
Brenden Dillon (1 Way Contract) $4,000,000 (4)
-Salary Average : $4,000,000
Nils Lundkvist (1 Way Contract) $3,560,000 (4)
-Salary Average : $3,560,000
Marcus Johansson (1 Way Contract) $3,510,000 (2)
-Salary Average : $3,510,000
Alex Kerfoot (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Martin Necas (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Kevin Lankinen (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Erik Johnson (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Jamie Drysdale (1 Way Contract) $2,300,000 (2)
-Salary Average : $2,300,000
Morgan Geekie (1 Way Contract) $2,230,000 (1)
-Salary Average : $2,230,000
Alec Martinez (1 Way Contract) $1,500,000 (4)
-Salary Average : $1,500,000
Arvid Soderblom $1,499,000 (3)
-Salary Average : $1,499,000
Nicolas Deslauriers $1,050,000 (1)
-Salary Average : $1,050,000
Jakub Vrana (1 Way Contract) $925,000 (2)
-Salary Average : $925,000
Milos Kelemen $925,000 (4)
-Salary Average : $925,000
Josiah Slavin $925,000 (4)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2025 : $72,028,000
Year 2026 : $63,748,000
Year 2027 : $50,003,000
Year 2028 : $45,004,000
Salary Average Commitment
Year 2025 : $72,028,000
Year 2026 : $63,748,000
Year 2027 : $50,003,000
Year 2028 : $45,004,000
Salary Cap with 1 Way Contract
Year 2025 : $72,028,000
Year 2026 : $63,748,000
Year 2027 : $50,003,000
Year 2028 : $45,004,000

Farm Players Salaries

Adam Scheel $150,000 (3)
Salary Average : $150,000
Kaapo Kahkonen $140,000 (3)
Salary Average : $140,000
Daniil Tarasov $105,000 (4)
Salary Average : $105,000
Connor Hughes $100,000 (3)
Salary Average : $100,000
Jackson Edward $92,600 (3)
Salary Average : $92,600
Maros Jedlicka $92,500 (3)
Salary Average : $92,500
Antonio Stranges $92,500 (1)
Salary Average : $92,500
Cam McDonald $92,500 (3)
Salary Average : $92,500
Dylan Wendt $92,500 (3)
Salary Average : $92,500
Gleb Veremyev $92,500 (3)
Salary Average : $92,500
Isaac Belliveau $92,500 (3)
Salary Average : $92,500
Jake Lucchini $92,500 (3)
Salary Average : $92,500
Joseph Arntsen $92,500 (3)
Salary Average : $92,500
Lleyton Roed $92,500 (3)
Salary Average : $92,500
Riley Fiddler-Schultz $92,500 (3)
Salary Average : $92,500
Isaak Phillips $92,500 (2)
Salary Average : $92,500
Ryan Gagnier $92,500 (3)
Salary Average : $92,500
Sahil Panwar $92,500 (3)
Salary Average : $92,500
Joel Teasdale $92,500 (4)
Salary Average : $92,500
Josh Dunne $92,500 (4)
Salary Average : $92,500
Trevor Janicke $92,500 (3)
Salary Average : $92,500
Ben King $92,500 (2)
Salary Average : $92,500
Jack Matier $92,500 (2)
Salary Average : $92,500
Rory Kerins $92,500 (2)
Salary Average : $92,500
Josh Lopina $92,500 (3)
Salary Average : $92,500
Braeden Kressler $92,500 (3)
Salary Average : $92,500
Total Farm Players26
Salary Commitment
Year 2025 : $2,530,100
Year 2026 : $2,437,600
Year 2027 : $2,067,600
Year 2028 : $290,000
Salary Average Commitment
Year 2025 : $2,530,100
Year 2026 : $2,437,600
Year 2027 : $2,067,600
Year 2028 : $290,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5750 - $125 - 4,520 - 78.60%
Level 2: 4750 - $75 - 3,674 - 77.34%
Level 3: 3750 - $50 - 3,573 - 95.28%
Level 4: 2750 - $45 - 2,105 - 76.54%
Luxury : 1000 - $250 - 941 - 94.05%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,812 - 93.73%
Farm Level 2: 2000 - $15 - 1,850 - 92.49%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,812 - 82.29%
Average Income per Game$1,969,555
Year to Date Revenue$80,751,771
Farm
Home Games Left0
Average Attendance - %4,662 - 93.24%
Average Income per Game$143,146
Year to Date Revenue$5,868,995

Expense

Pro Players Total Salaries$74,797,000
Farm Players Total Salaries$1,765,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,983,601
Farm Year To Date Expenses$2,367,554
Pro Salary Cap To Date$75,386,861
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$395,321
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,736
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,797,000
Estimate Under Maximum Salary Cap of $95,500,000$21,703,000
Estimate Over Minimum Salary Cap of $70,600,000 $3,197,000
Current Bank Account$93,811,872
Projected Bank Account$93,811,872

Pro Players Salaries

Cam Atkinson (1 Way Contract) $7,500,000 (1)
-Salary Average : $7,500,000
Nate Schmidt (1 Way Contract) $7,500,000 (1)
-Salary Average : $7,500,000
Kirill Marchenko (1 Way Contract) $5,925,000 (6)
-Salary Average : $5,925,000
Cole Perfetti (1 Way Contract) $5,925,000 (6)
-Salary Average : $5,925,000
Nicolas Roy (1 Way Contract) $5,925,000 (1)
-Salary Average : $5,925,000
Brandon Saad (1 Way Contract) $4,750,000 (2)
-Salary Average : $4,750,000
Trevor Moore (1 Way Contract) $4,200,000 (3)
-Salary Average : $4,200,000
Connor Zary (1 Way Contract) $3,882,000 (3)
-Salary Average : $3,882,000
Jesperi Kotkaniemi (1 Way Contract) $3,813,000 (4)
-Salary Average : $3,813,000
Luke Kunin (1 Way Contract) $3,550,000 (2)
-Salary Average : $3,550,000
Kirby Dach $3,360,000 (1)
-Salary Average : $3,360,000
Jack Drury (1 Way Contract) $2,869,000 (4)
-Salary Average : $2,869,000
Oliver Kylington (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
David Gustafsson (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Max Jones (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Alex Barre-Boulet $1,499,000 (3)
-Salary Average : $1,499,000
Mark Kastelic (1 Way Contract) $1,099,000 (3)
-Salary Average : $1,099,000
Jaycob Megna (Out of Payroll) $1,000,000 (2)
-Salary Average : $1,000,000
Brandon Bussi $950,000 (3)
-Salary Average : $950,000
Dennis Gilbert $925,000 (2)
-Salary Average : $925,000
Calvin Pickard $925,000 (1)
-Salary Average : $925,000
Jake Livingstone $925,000 (2)
-Salary Average : $925,000
Urho Vaakanainen $925,000 (2)
-Salary Average : $925,000
Alexander Holtz $925,000 (1)
-Salary Average : $925,000
Kaedan Korczak $925,000 (1)
-Salary Average : $925,000
Total Pro Players25
Salary Commitment
Year 2025 : $74,797,000
Year 2026 : $47,326,000
Year 2027 : $35,251,000
Year 2028 : $20,621,000
Salary Average Commitment
Year 2025 : $74,797,000
Year 2026 : $45,237,000
Year 2027 : $33,162,000
Year 2028 : $18,532,000
Salary Cap with 1 Way Contract
Year 2025 : $74,797,000
Year 2026 : $45,237,000
Year 2027 : $33,162,000
Year 2028 : $18,532,000

Farm Players Salaries

Isaac Poulter $100,000 (2)
Salary Average : $100,000
Felix Sandstrom $92,500 (1)
Salary Average : $92,500
Samuel Honzek $92,500 (3)
Salary Average : $92,500
Andrew Perrott $92,500 (1)
Salary Average : $92,500
Brandt Clarke $92,500 (1)
Salary Average : $92,500
Dylan Duke $92,500 (3)
Salary Average : $92,500
Joni Jurmo $92,500 (3)
Salary Average : $92,500
Luca Cagnoni $92,500 (3)
Salary Average : $92,500
Otto Stenberg $92,500 (3)
Salary Average : $92,500
Keegan Kolesar $92,500 (1)
Salary Average : $92,500
Sandis Vilmanis $92,500 (3)
Salary Average : $92,500
Devin Cooley $92,500 (2)
Salary Average : $92,500
Brett Harrison $92,500 (2)
Salary Average : $92,500
Mackie Samoskevich $92,500 (2)
Salary Average : $92,500
Ty Dellandrea $92,500 (1)
Salary Average : $92,500
Samuel Helenius $92,500 (2)
Salary Average : $92,500
Zack Bolduc $92,500 (2)
Salary Average : $92,500
Calle Clang $92,500 (1)
Salary Average : $92,500
Angus Booth $92,500 (3)
Salary Average : $92,500
Total Farm Players19
Salary Commitment
Year 2025 : $1,765,000
Year 2026 : $1,210,000
Year 2027 : $647,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,765,000
Year 2026 : $1,210,000
Year 2027 : $647,500
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 5750 - $125 - 4,463 - 77.61%
Level 2: 4750 - $75 - 3,729 - 78.50%
Level 3: 3750 - $50 - 3,553 - 94.75%
Level 4: 2750 - $45 - 2,038 - 74.09%
Luxury : 1000 - $250 - 935 - 93.52%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,824 - 94.12%
Farm Level 2: 2000 - $15 - 1,880 - 93.99%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,717 - 81.76%
Average Income per Game$1,957,315
Year to Date Revenue$80,249,908
Farm
Home Games Left0
Average Attendance - %4,703 - 94.07%
Average Income per Game$144,228
Year to Date Revenue$5,913,336

Expense

Pro Players Total Salaries$94,750,522
Farm Players Total Salaries$1,480,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$87,661,655
Farm Year To Date Expenses$2,654,757
Pro Salary Cap To Date$86,524,855
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$496,117
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,850
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$94,750,522
Estimate Under Maximum Salary Cap of $95,500,000$749,478
Estimate Over Minimum Salary Cap of $70,600,000 $24,150,522
Current Bank Account$33,329,482
Projected Bank Account$33,329,482

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $8,800,000 (3)
-Salary Average : $8,800,000
Sam Bennett (1 Way Contract) $8,200,000 (3)
-Salary Average : $8,200,000
Brad Marchand (1 Way Contract) $7,588,000 (5)
-Salary Average : $7,588,000
Tage Thompson (1 Way Contract) $7,142,857 (4)
-Salary Average : $7,142,857
Dylan Cozens (1 Way Contract) $7,100,000 (2)
-Salary Average : $7,100,000
Matt Boldy (1 Way Contract) $7,000,000 (2)
-Salary Average : $7,000,000
Dougie Hamilton (1 Way Contract) $6,021,000 (5)
-Salary Average : $6,021,000
Vitek Vanecek (1 Way Contract) $5,200,000 (3)
-Salary Average : $5,200,000
Elvis Merzlikins (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Damon Severson (1 Way Contract) $4,166,666 (3)
-Salary Average : $4,166,666
Joel Armia (1 Way Contract) $4,100,000 (4)
-Salary Average : $4,100,000
Ben Chiarot (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Stefan Noesen (1 Way Contract) $3,343,000 (2)
-Salary Average : $3,343,000
Yegor Sharangovich (1 Way Contract) $3,339,000 (3)
-Salary Average : $3,339,000
Patrick Kane (1 Way Contract) $2,750,000 (1)
-Salary Average : $2,750,000
Nick Bjugstad (1 Way Contract) $2,100,000 (4)
-Salary Average : $2,100,000
Matt Grzelcyk (1 Way Contract) $1,800,000 (4)
-Salary Average : $1,800,000
Sean Durzi (1 Way Contract) $1,700,000 (1)
-Salary Average : $1,700,000
Chad Ruhwedel $1,499,999 (3)
-Salary Average : $1,499,999
Corey Perry $1,200,000 (2)
-Salary Average : $1,200,000
Alex Laferriere $925,000 (2)
-Salary Average : $925,000
Tommy Novak $925,000 (1)
-Salary Average : $925,000
Jake Neighbours $925,000 (1)
-Salary Average : $925,000
Louie Belpedio $925,000 (2)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2025 : $94,750,522
Year 2026 : $80,450,522
Year 2027 : $59,957,522
Year 2028 : $28,751,857
Salary Average Commitment
Year 2025 : $94,750,522
Year 2026 : $80,450,522
Year 2027 : $59,957,522
Year 2028 : $28,751,857
Salary Cap with 1 Way Contract
Year 2025 : $94,750,522
Year 2026 : $80,450,522
Year 2027 : $59,957,522
Year 2028 : $28,751,857

Farm Players Salaries

Luke Cavallin $92,500 (2)
Salary Average : $92,500
Mitchell Weeks $92,500 (4)
Salary Average : $92,500
Jeremy Brodeur $92,500 (2)
Salary Average : $92,500
Tarun Fizer $92,500 (4)
Salary Average : $92,500
Maxim Groshev $92,500 (2)
Salary Average : $92,500
Gustav Olofsson $92,500 (1)
Salary Average : $92,500
Matt Stienburg $92,500 (4)
Salary Average : $92,500
Keaton Mastrodonato $92,500 (4)
Salary Average : $92,500
Jakub Brabenec $92,500 (2)
Salary Average : $92,500
Peter DiLiberatore $92,500 (4)
Salary Average : $92,500
Brett Budgell $92,500 (4)
Salary Average : $92,500
Pontus Holmberg $92,500 (1)
Salary Average : $92,500
Noah Philp $92,500 (2)
Salary Average : $92,500
Juuso Parssinen $92,500 (1)
Salary Average : $92,500
Craig Smith $92,500 (2)
Salary Average : $92,500
Ethen Frank $92,500 (2)
Salary Average : $92,500
Total Farm Players16
Salary Commitment
Year 2025 : $1,480,000
Year 2026 : $1,202,500
Year 2027 : $555,000
Year 2028 : $555,000
Salary Average Commitment
Year 2025 : $1,480,000
Year 2026 : $1,202,500
Year 2027 : $555,000
Year 2028 : $555,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5750 - $125 - 4,429 - 77.03%
Level 2: 4750 - $75 - 3,715 - 78.22%
Level 3: 3750 - $50 - 3,529 - 94.09%
Level 4: 2750 - $45 - 2,103 - 76.47%
Luxury : 1000 - $250 - 948 - 94.77%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,804 - 93.48%
Farm Level 2: 2000 - $15 - 1,871 - 93.56%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,724 - 81.80%
Average Income per Game$1,956,802
Year to Date Revenue$80,228,878
Farm
Home Games Left0
Average Attendance - %4,676 - 93.51%
Average Income per Game$143,338
Year to Date Revenue$5,876,863

Expense

Pro Players Total Salaries$103,811,000
Farm Players Total Salaries$2,300,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($11,349,000)
Pro Year To Date Expenses$92,631,304
Farm Year To Date Expenses$3,178,469
Pro Salary Cap To Date$92,042,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$540,472
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,803
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$92,462,000
Estimate Under Maximum Salary Cap of $95,500,000$3,038,000
Estimate Over Minimum Salary Cap of $70,600,000 $21,862,000
Current Bank Account$38,756,075
Projected Bank Account$38,756,075

Pro Players Salaries

Tom Wilson (1 Way Contract) $15,000,000 (5)
-Salary Average : $15,000,000
Erik Karlsson (1 Way Contract) $11,500,000 (2)
-Salary Average : $11,500,000
Jesper Bratt (1 Way Contract) $7,875,000 (4)
-Salary Average : $7,875,000
Travis Konecny (1 Way Contract) $7,698,000 (5)
-Salary Average : $7,698,000
Tyler Bertuzzi (1 Way Contract) $7,000,000 (4)
-Salary Average : $7,000,000
Ryan Pulock (1 Way Contract) $6,150,000 (4)
-Salary Average : $6,150,000
Anthony Mantha (1 Way Contract) $5,700,000 (3)
-Salary Average : $5,700,000
Cam York (1 Way Contract) $5,546,000 (5)
-Salary Average : $5,546,000
Ryan McLeod (1 Way Contract) $5,500,000 (5)
-Salary Average : $5,500,000
Ivan Provorov (1 Way Contract) $5,496,000 (4)
-Salary Average : $5,496,000
Jason Zucker (1 Way Contract) $5,000,000 (5)
-Salary Average : $5,000,000
Noah Hanifin (1 Way Contract) $4,950,000 (4)
-Salary Average : $4,950,000
Dawson Mercer (1 Way Contract) $4,846,000 (3)
-Salary Average : $4,846,000
Nino Niederreiter (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Jonathan Quick (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Marco Kasper $925,000 (2)
-Salary Average : $925,000
Tomas Nosek $925,000 (2)
-Salary Average : $925,000
Connor Ingram $925,000 (1)
-Salary Average : $925,000
Anton Lundell $925,000 (2)
-Salary Average : $925,000
J.J. Moser $925,000 (2)
-Salary Average : $925,000
Hendrix Lapierre $925,000 (1)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2025 : $103,811,000
Year 2026 : $90,077,000
Year 2027 : $74,877,000
Year 2028 : $64,331,000
Salary Average Commitment
Year 2025 : $103,811,000
Year 2026 : $98,961,000
Year 2027 : $83,761,000
Year 2028 : $73,215,000
Salary Cap with 1 Way Contract
Year 2025 : $103,811,000
Year 2026 : $98,961,000
Year 2027 : $83,761,000
Year 2028 : $73,215,000

Farm Players Salaries

Louis Domingue $150,000 (4)
Salary Average : $150,000
Vyacheslav Buteyets $150,000 (3)
Salary Average : $150,000
Chase Bradley $150,000 (3)
Salary Average : $150,000
Jakub Dobes $92,500 (2)
Salary Average : $92,500
Ville Koivunen $92,500 (3)
Salary Average : $92,500
Adam Sykora $92,500 (2)
Salary Average : $92,500
Elias D. Pettersson $92,500 (3)
Salary Average : $92,500
Elias Salomonsson $92,500 (3)
Salary Average : $92,500
Gleb Trikozov $92,500 (3)
Salary Average : $92,500
Jake Furlong $92,500 (3)
Salary Average : $92,500
Jakub Stancl $92,500 (3)
Salary Average : $92,500
Jean-Luc Foudy $92,500 (2)
Salary Average : $92,500
Bogdan Trineyev $92,500 (2)
Salary Average : $92,500
Nick DeSimone $92,500 (1)
Salary Average : $92,500
Erik Portillo $92,500 (2)
Salary Average : $92,500
Danil Zhilkin $92,500 (2)
Salary Average : $92,500
Matthew Seminoff $92,500 (2)
Salary Average : $92,500
Nathan Legare $92,500 (3)
Salary Average : $92,500
Oskar Back $92,500 (3)
Salary Average : $92,500
Simon Lundmark $92,500 (3)
Salary Average : $92,500
Yan Kuznetsov $92,500 (3)
Salary Average : $92,500
Marcus Hogberg $92,500 (3)
Salary Average : $92,500
Ben Steeves $92,500 (3)
Salary Average : $92,500
Total Farm Players23
Salary Commitment
Year 2025 : $2,300,000
Year 2026 : $2,207,500
Year 2027 : $1,560,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $2,300,000
Year 2026 : $2,207,500
Year 2027 : $1,560,000
Year 2028 : $150,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $126 - 4,477 - 77.85%
Level 2: 4750 - $75 - 3,628 - 76.39%
Level 3: 3750 - $52 - 2,875 - 76.67%
Level 4: 2750 - $41 - 2,577 - 93.69%
Luxury : 1000 - $245 - 951 - 95.15%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $35 - 2,250 - 75.00%
Farm Level 2: 2000 - $28 - 1,500 - 75.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,508 - 80.60%
Average Income per Game$1,933,648
Year to Date Revenue$79,279,582
Farm
Home Games Left0
Average Attendance - %3,750 - 75.00%
Average Income per Game$176,295
Year to Date Revenue$7,228,095

Expense

Pro Players Total Salaries$92,019,258
Farm Players Total Salaries$2,135,044
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$93,251,017
Farm Year To Date Expenses$2,701,105
Pro Salary Cap To Date$91,084,300
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$487,146
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,653
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$92,019,258
Estimate Under Maximum Salary Cap of $95,500,000$3,480,742
Estimate Over Minimum Salary Cap of $70,600,000 $21,419,258
Current Bank Account$47,253,440
Projected Bank Account$47,253,440

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
-Salary Average : $9,500,000
Brady Tkachuk (1 Way Contract) $9,206,000 (5)
-Salary Average : $9,206,000
Bo Horvat (1 Way Contract) $8,500,000 (2)
-Salary Average : $8,500,000
Evan Bouchard (1 Way Contract) $8,238,000 (5)
-Salary Average : $8,238,000
William Nylander (1 Way Contract) $6,962,366 (4)
-Salary Average : $6,962,366
Josh Morrissey (1 Way Contract) $6,250,000 (3)
-Salary Average : $6,250,000
Timo Meier (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Matt Duchene (1 Way Contract) $5,000,000 (4)
-Salary Average : $5,000,000
Morgan Frost (1 Way Contract) $4,900,000 (5)
-Salary Average : $4,900,000
Rasmus Andersson (1 Way Contract) $4,550,000 (6)
-Salary Average : $4,550,000
Kyle Palmieri (1 Way Contract) $3,233,000 (4)
-Salary Average : $3,233,000
Roope Hintz (1 Way Contract) $3,150,000 (6)
-Salary Average : $3,150,000
Max Domi (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Filip Hronek (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Jake Allen (1 Way Contract) $2,215,015 (4)
-Salary Average : $2,215,015
Vladislav Namestnikov (1 Way Contract) $2,000,000 (4)
-Salary Average : $2,000,000
Michael McCarron (1 Way Contract) $1,612,000 (3)
-Salary Average : $1,612,000
Ian Cole $1,450,000 (1)
-Salary Average : $1,450,000
Vincent Desharnais $977,877 (3)
-Salary Average : $977,877
Lars Eller $925,000 (2)
-Salary Average : $925,000
Andrew Peeke $925,000 (3)
-Salary Average : $925,000
Derek Ryan $925,000 (2)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2025 : $92,019,258
Year 2026 : $98,535,258
Year 2027 : $85,685,258
Year 2028 : $57,420,381
Salary Average Commitment
Year 2025 : $92,019,258
Year 2026 : $90,569,258
Year 2027 : $77,719,258
Year 2028 : $49,454,381
Salary Cap with 1 Way Contract
Year 2025 : $92,019,258
Year 2026 : $90,569,258
Year 2027 : $77,719,258
Year 2028 : $49,454,381

Farm Players Salaries

Kyle Capobianco $95,000 (4)
Salary Average : $95,000
Brandon Biro $95,000 (4)
Salary Average : $95,000
Cameron Hughes $95,000 (4)
Salary Average : $95,000
Matt D. Murray $92,511 (2)
Salary Average : $92,511
Andre Lee $92,511 (2)
Salary Average : $92,511
Gustav Lindstrom $92,511 (2)
Salary Average : $92,511
Emilio Pettersen $92,511 (2)
Salary Average : $92,511
Chris Driedger $92,500 (2)
Salary Average : $92,500
Cameron Hebig $92,500 (2)
Salary Average : $92,500
Joey Keane $92,500 (3)
Salary Average : $92,500
John Ludvig $92,500 (1)
Salary Average : $92,500
John Hayden $92,500 (1)
Salary Average : $92,500
Rodrigo Abols $92,500 (3)
Salary Average : $92,500
Sam Colangelo $92,500 (3)
Salary Average : $92,500
Liam O'Brien $92,500 (2)
Salary Average : $92,500
Domenick Fensore $92,500 (2)
Salary Average : $92,500
Scott Reedy $92,500 (4)
Salary Average : $92,500
Parker Ford $92,500 (2)
Salary Average : $92,500
Reese Johnson $92,500 (1)
Salary Average : $92,500
Tim Gettinger $92,500 (1)
Salary Average : $92,500
Samuel Bitten $92,500 (4)
Salary Average : $92,500
Dino Kambeitz $92,500 (1)
Salary Average : $92,500
Adam Wilsby $92,500 (1)
Salary Average : $92,500
Total Farm Players23
Salary Commitment
Year 2025 : $2,135,044
Year 2026 : $1,580,044
Year 2027 : $747,500
Year 2028 : $470,000
Salary Average Commitment
Year 2025 : $2,135,044
Year 2026 : $1,580,044
Year 2027 : $747,500
Year 2028 : $470,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $125 - 4,487 - 78.03%
Level 2: 4750 - $75 - 3,658 - 77.01%
Level 3: 3750 - $50 - 3,562 - 94.99%
Level 4: 2750 - $45 - 2,084 - 75.78%
Luxury : 1000 - $250 - 952 - 95.24%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,778 - 92.61%
Farm Level 2: 2000 - $15 - 1,872 - 93.59%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,743 - 81.91%
Average Income per Game$1,963,922
Year to Date Revenue$80,520,820
Farm
Home Games Left0
Average Attendance - %4,650 - 93.00%
Average Income per Game$142,396
Year to Date Revenue$5,838,248

Expense

Pro Players Total Salaries$81,555,999
Farm Players Total Salaries$1,890,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$775,000
Pro Year To Date Expenses$82,819,816
Farm Year To Date Expenses$2,865,550
Pro Salary Cap To Date$81,796,564
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$427,751
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,974
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,330,999
Estimate Under Maximum Salary Cap of $95,500,000$13,169,001
Estimate Over Minimum Salary Cap of $70,600,000 $11,730,999
Current Bank Account$91,787,724
Projected Bank Account$91,787,724

Pro Players Salaries

Mikhail Sergachev (1 Way Contract) $8,500,000 (2)
-Salary Average : $8,500,000
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
-Salary Average : $7,750,000
Ryan Nugent-Hopkins (1 Way Contract) $7,680,000 (5)
-Salary Average : $7,680,000
Troy Terry (1 Way Contract) $7,000,000 (4)
-Salary Average : $7,000,000
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Vincent Trocheck (1 Way Contract) $5,625,000 (4)
-Salary Average : $5,625,000
Jordan Staal (1 Way Contract) $5,300,000 (1)
-Salary Average : $5,300,000
Oliver Bjorkstrand (1 Way Contract) $4,919,000 (3)
-Salary Average : $4,919,000
Marcus Pettersson (1 Way Contract) $4,817,000 (4)
-Salary Average : $4,817,000
Tyler Toffoli (1 Way Contract) $4,250,000 (3)
-Salary Average : $4,250,000
Derek Forbort (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Jared McCann (1 Way Contract) $2,940,000 (6)
-Salary Average : $2,940,000
Oskar Sundqvist (1 Way Contract) $2,800,000 (3)
-Salary Average : $2,800,000
Mattias Janmark (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Jack Johnson $1,499,999 (3)
-Salary Average : $1,499,999
Conor Timmins $925,000 (1)
-Salary Average : $925,000
Logan Thompson $925,000 (6)
-Salary Average : $925,000
Jake Evans $925,000 (1)
-Salary Average : $925,000
Logan Stanley $925,000 (1)
-Salary Average : $925,000
Sergei Murashov $925,000 (3)
-Salary Average : $925,000
Cody Glass $925,000 (1)
-Salary Average : $925,000
Justin Brazeau $925,000 (1)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2025 : $81,555,999
Year 2026 : $72,138,999
Year 2027 : $55,888,999
Year 2028 : $41,495,000
Salary Average Commitment
Year 2025 : $81,555,999
Year 2026 : $62,630,999
Year 2027 : $46,380,999
Year 2028 : $31,987,000
Salary Cap with 1 Way Contract
Year 2025 : $81,555,999
Year 2026 : $62,630,999
Year 2027 : $46,380,999
Year 2028 : $31,987,000

Farm Players Salaries

Fredrik Karlstrom $130,000 (3)
Salary Average : $130,000
Bokondji Imama $95,000 (1)
Salary Average : $95,000
Michael Simpson $92,500 (3)
Salary Average : $92,500
Miko Matikka $92,500 (3)
Salary Average : $92,500
Filip Mesar $92,500 (3)
Salary Average : $92,500
Gabriel Szturc $92,500 (3)
Salary Average : $92,500
Guillaume Brisebois $92,500 (3)
Salary Average : $92,500
Jack Thompson $92,500 (1)
Salary Average : $92,500
Jake Bischoff $92,500 (2)
Salary Average : $92,500
Matthew Sop $92,500 (3)
Salary Average : $92,500
Ole Bjorgvik-Holm $92,500 (3)
Salary Average : $92,500
Callum Tung $92,500 (3)
Salary Average : $92,500
Ondrej Becher $92,500 (3)
Salary Average : $92,500
Samuel Knazko $92,500 (1)
Salary Average : $92,500
John Farinacci $92,500 (2)
Salary Average : $92,500
Ryder Korczak $92,500 (2)
Salary Average : $92,500
Vladislav Kolyachonok $92,500 (1)
Salary Average : $92,500
Cole Clayton $92,500 (1)
Salary Average : $92,500
Danila Klimovich $92,500 (3)
Salary Average : $92,500
Bryce McConnell-Barker $92,500 (3)
Salary Average : $92,500
Total Farm Players20
Salary Commitment
Year 2025 : $1,890,000
Year 2026 : $1,425,000
Year 2027 : $1,147,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,890,000
Year 2026 : $1,425,000
Year 2027 : $1,147,500
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5750 - $125 - 4,503 - 78.32%
Level 2: 4750 - $75 - 3,714 - 78.19%
Level 3: 3750 - $50 - 3,560 - 94.93%
Level 4: 2750 - $45 - 2,114 - 76.88%
Luxury : 1000 - $250 - 950 - 95.03%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,788 - 92.93%
Farm Level 2: 2000 - $15 - 1,842 - 92.11%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,842 - 82.45%
Average Income per Game$1,974,147
Year to Date Revenue$80,940,009
Farm
Home Games Left0
Average Attendance - %4,630 - 92.60%
Average Income per Game$142,105
Year to Date Revenue$5,826,288

Expense

Pro Players Total Salaries$94,680,333
Farm Players Total Salaries$2,270,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$95,924,848
Farm Year To Date Expenses$2,769,936
Pro Salary Cap To Date$94,233,194
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$498,344
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,352
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$94,680,333
Estimate Under Maximum Salary Cap of $95,500,000$819,667
Estimate Over Minimum Salary Cap of $70,600,000 $24,080,333
Current Bank Account$16,019,614
Projected Bank Account$16,019,614

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $12,330,000 (4)
-Salary Average : $12,330,000
Robert Thomas (1 Way Contract) $9,149,000 (5)
-Salary Average : $9,149,000
Cale Makar (1 Way Contract) $9,000,000 (6)
-Salary Average : $9,000,000
Adam Fox (1 Way Contract) $8,514,000 (2)
-Salary Average : $8,514,000
Brayden Point (1 Way Contract) $6,750,000 (6)
-Salary Average : $6,750,000
David Pastrnak (1 Way Contract) $6,666,667 (3)
-Salary Average : $6,666,666
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
-Salary Average : $6,125,000
Jaccob Slavin (1 Way Contract) $6,079,000 (4)
-Salary Average : $6,079,000
Aleksander Barkov (1 Way Contract) $5,900,000 (5)
-Salary Average : $5,900,000
Igor Shesterkin (1 Way Contract) $5,666,667 (3)
-Salary Average : $5,666,666
Morgan Rielly (1 Way Contract) $5,000,000 (5)
-Salary Average : $5,000,000
Petr Mrazek (1 Way Contract) $2,200,000 (4)
-Salary Average : $2,200,000
Jordan Martinook (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Drew O'Connor (1 Way Contract) $1,800,000 (2)
-Salary Average : $1,800,000
Matt Benning $1,499,999 (4)
-Salary Average : $1,499,999
Jan Rutta $1,200,000 (2)
-Salary Average : $1,200,000
Logan O'Connor $1,100,000 (3)
-Salary Average : $1,100,000
Connor McMichael $925,000 (2)
-Salary Average : $925,000
Tanner Jeannot $925,000 (3)
-Salary Average : $925,000
Ian Moore $925,000 (3)
-Salary Average : $925,000
Parker Kelly $925,000 (1)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2025 : $94,680,333
Year 2026 : $105,496,333
Year 2027 : $93,057,333
Year 2028 : $75,773,999
Salary Average Commitment
Year 2025 : $94,680,331
Year 2026 : $93,755,331
Year 2027 : $81,316,331
Year 2028 : $64,032,999
Salary Cap with 1 Way Contract
Year 2025 : $94,680,333
Year 2026 : $93,755,333
Year 2027 : $81,316,333
Year 2028 : $64,032,999

Farm Players Salaries

Joel Hanley $150,000 (3)
Salary Average : $150,000
Brandon Hickey $150,000 (1)
Salary Average : $150,000
Joona Koppanen $120,000 (1)
Salary Average : $120,000
Ben Meyers $92,500 (1)
Salary Average : $92,500
Brandon Coe $92,500 (1)
Salary Average : $92,500
Cole Guttman $92,500 (3)
Salary Average : $92,500
Brian Pinho $92,500 (3)
Salary Average : $92,500
Cal O'Reilly $92,500 (3)
Salary Average : $92,500
Cale Fleury $92,500 (3)
Salary Average : $92,500
Fabian Wagner $92,500 (3)
Salary Average : $92,500
Akito Hirose $92,500 (2)
Salary Average : $92,500
Will Cranley $92,500 (3)
Salary Average : $92,500
Jacob Ingham $92,500 (2)
Salary Average : $92,500
Noah Laba $92,500 (3)
Salary Average : $92,500
Nick Abruzzese $92,500 (1)
Salary Average : $92,500
Riley Piercey $92,500 (3)
Salary Average : $92,500
Olle Lycksell $92,500 (1)
Salary Average : $92,500
Ryan Mast $92,500 (3)
Salary Average : $92,500
Logan Morrison $92,500 (2)
Salary Average : $92,500
Ryder Rolston $92,500 (2)
Salary Average : $92,500
Trevor Kuntar $92,500 (2)
Salary Average : $92,500
Cameron Whitehead $92,500 (3)
Salary Average : $92,500
Alexander Petrovic $92,500 (3)
Salary Average : $92,500
Total Farm Players23
Salary Commitment
Year 2025 : $2,270,000
Year 2026 : $1,630,000
Year 2027 : $1,167,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,270,000
Year 2026 : $1,630,000
Year 2027 : $1,167,500
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5750 - $125 - 4,569 - 79.47%
Level 2: 4750 - $75 - 3,670 - 77.26%
Level 3: 3750 - $50 - 3,551 - 94.70%
Level 4: 2750 - $45 - 2,098 - 76.29%
Luxury : 1000 - $250 - 937 - 93.69%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,813 - 93.75%
Farm Level 2: 2000 - $15 - 1,865 - 93.26%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,826 - 82.36%
Average Income per Game$1,974,822
Year to Date Revenue$80,967,708
Farm
Home Games Left0
Average Attendance - %4,678 - 93.56%
Average Income per Game$143,507
Year to Date Revenue$5,883,792

Expense

Pro Players Total Salaries$76,472,005
Farm Players Total Salaries$2,097,400
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,150,000
Pro Year To Date Expenses$78,800,346
Farm Year To Date Expenses$2,735,170
Pro Salary Cap To Date$77,513,976
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$401,409
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,458
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,622,005
Estimate Under Maximum Salary Cap of $95,500,000$16,877,995
Estimate Over Minimum Salary Cap of $70,600,000 $8,022,005
Current Bank Account$47,656,081
Projected Bank Account$47,656,081

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (6)
-Salary Average : $12,500,000
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Average : $6,400,000
Radko Gudas (1 Way Contract) $6,100,000 (5)
-Salary Average : $6,100,000
Brock Boeser (1 Way Contract) $5,875,000 (6)
-Salary Average : $5,875,000
Brian Dumoulin (1 Way Contract) $5,100,000 (3)
-Salary Average : $5,100,000
Ryan Strome (1 Way Contract) $5,008,000 (4)
-Salary Average : $5,008,000
Jonathan Marchessault (1 Way Contract) $5,000,000 (4)
-Salary Average : $5,000,000
Andre Burakovsky (1 Way Contract) $4,900,000 (1)
-Salary Average : $4,900,000
Samuel Ersson (1 Way Contract) $4,803,000 (5)
-Salary Average : $4,803,000
Simon Benoit (1 Way Contract) $3,999,999 (3)
-Salary Average : $3,999,999
Barclay Goodrow (1 Way Contract) $3,000,008 (2)
-Salary Average : $3,000,008
Calle Jarnkrok (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Danton Heinen (1 Way Contract) $1,655,000 (1)
-Salary Average : $1,655,000
Sam Steel $1,499,999 (3)
-Salary Average : $1,499,999
Rafael Harvey-Pinard $1,406,000 (2)
-Salary Average : $1,406,000
Ty Emberson $1,400,000 (3)
-Salary Average : $1,400,000
Mattias Samuelsson $1,199,999 (3)
-Salary Average : $1,199,999
Colton Dach $925,000 (2)
-Salary Average : $925,000
Jakub Lauko $925,000 (3)
-Salary Average : $925,000
Pavel Mintyukov $925,000 (2)
-Salary Average : $925,000
Denton Mateychuk $925,000 (3)
-Salary Average : $925,000
Patrick Brown $925,000 (3)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2025 : $76,472,005
Year 2026 : $70,894,005
Year 2027 : $58,237,997
Year 2028 : $42,263,000
Salary Average Commitment
Year 2025 : $76,472,005
Year 2026 : $67,917,005
Year 2027 : $55,260,997
Year 2028 : $39,286,000
Salary Cap with 1 Way Contract
Year 2025 : $76,472,005
Year 2026 : $67,917,005
Year 2027 : $55,260,997
Year 2028 : $39,286,000

Farm Players Salaries

Rem Pitlick $129,900 (2)
Salary Average : $129,900
Jonathan Gruden $102,500 (2)
Salary Average : $102,500
Jordan Harris $100,000 (3)
Salary Average : $100,000
Jonathan Aspirot $100,000 (2)
Salary Average : $100,000
Malcolm Subban $92,500 (1)
Salary Average : $92,500
Andrew Poturalski $92,500 (1)
Salary Average : $92,500
Anthony Angello $92,500 (1)
Salary Average : $92,500
Harrison Brunicke $92,500 (3)
Salary Average : $92,500
Dylan Gambrell $92,500 (3)
Salary Average : $92,500
Mark Liwiski $92,500 (2)
Salary Average : $92,500
Lucas Condotta $92,500 (1)
Salary Average : $92,500
Mitchell Russell $92,500 (2)
Salary Average : $92,500
Daniil Misyul $92,500 (2)
Salary Average : $92,500
Matthew Highmore $92,500 (3)
Salary Average : $92,500
Carter George $92,500 (3)
Salary Average : $92,500
Lleyton Moore $92,500 (2)
Salary Average : $92,500
Chase Priskie $92,500 (1)
Salary Average : $92,500
Jimmy Schuldt $92,500 (1)
Salary Average : $92,500
Nikolas Matinpalo $92,500 (3)
Salary Average : $92,500
Shane Bowers $92,500 (3)
Salary Average : $92,500
Alex Beaucage $92,500 (2)
Salary Average : $92,500
Anthony Romano $92,500 (2)
Salary Average : $92,500
Total Farm Players22
Salary Commitment
Year 2025 : $2,097,400
Year 2026 : $1,542,400
Year 2027 : $655,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,097,400
Year 2026 : $1,542,400
Year 2027 : $655,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $125 - 4,498 - 78.22%
Level 2: 4750 - $75 - 3,732 - 78.57%
Level 3: 3750 - $50 - 3,504 - 93.43%
Level 4: 2750 - $45 - 2,103 - 76.47%
Luxury : 1000 - $250 - 944 - 94.44%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,810 - 93.66%
Farm Level 2: 2000 - $15 - 1,858 - 92.91%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,781 - 82.12%
Average Income per Game$1,968,181
Year to Date Revenue$80,695,428
Farm
Home Games Left0
Average Attendance - %4,668 - 93.36%
Average Income per Game$143,252
Year to Date Revenue$5,873,337

Expense

Pro Players Total Salaries$68,870,250
Farm Players Total Salaries$2,092,400
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,879,000
Pro Year To Date Expenses$77,381,961
Farm Year To Date Expenses$2,583,275
Pro Salary Cap To Date$74,452,935
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$371,348
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,432
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,749,250
Estimate Under Maximum Salary Cap of $95,500,000$22,750,750
Estimate Over Minimum Salary Cap of $70,600,000 $2,149,250
Current Bank Account$94,423,466
Projected Bank Account$94,423,466

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (4)
-Salary Average : $8,460,250
Victor Hedman (1 Way Contract) $8,424,000 (4)
-Salary Average : $8,424,000
Shayne Gostisbehere (1 Way Contract) $6,125,000 (1)
-Salary Average : $6,125,000
Gabriel Landeskog $5,571,000 (3)
-Salary Average : $5,571,000
Marco Rossi (1 Way Contract) $5,262,000 (3)
-Salary Average : $5,262,000
Anthony Cirelli (1 Way Contract) $4,800,000 (5)
-Salary Average : $4,800,000
Artem Zub (1 Way Contract) $4,600,000 (3)
-Salary Average : $4,600,000
Devon Toews (1 Way Contract) $4,100,000 (3)
-Salary Average : $4,100,000
Charlie Lindgren (1 Way Contract) $4,078,000 (5)
-Salary Average : $4,078,000
Bowen Byram (1 Way Contract) $3,850,000 (2)
-Salary Average : $3,850,000
Robby Fabbri (1 Way Contract) $2,950,000 (1)
-Salary Average : $2,950,000
Bobby Brink (1 Way Contract) $1,750,000 (3)
-Salary Average : $1,750,000
Brandon Hagel (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Cutter Gauthier $925,000 (3)
-Salary Average : $925,000
Artyom Levshunov $925,000 (3)
-Salary Average : $925,000
Gabriel Vilardi $925,000 (6)
-Salary Average : $925,000
Hunter Haight $925,000 (3)
-Salary Average : $925,000
Jackson Blake $925,000 (3)
-Salary Average : $925,000
Brett Leason $925,000 (1)
-Salary Average : $925,000
Logan Cooley $925,000 (2)
-Salary Average : $925,000
Ilya Samsonov $925,000 (1)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2025 : $68,870,250
Year 2026 : $66,571,250
Year 2027 : $61,796,250
Year 2028 : $35,313,250
Salary Average Commitment
Year 2025 : $68,870,250
Year 2026 : $57,945,250
Year 2027 : $53,170,250
Year 2028 : $26,687,250
Salary Cap with 1 Way Contract
Year 2025 : $68,870,250
Year 2026 : $57,945,250
Year 2027 : $53,170,250
Year 2028 : $26,687,250

Farm Players Salaries

Jet Greaves $149,900 (2)
Salary Average : $149,900
Kevin Mandolese $92,500 (2)
Salary Average : $92,500
Filip Roos $92,500 (1)
Salary Average : $92,500
Dysin Mayo $92,500 (1)
Salary Average : $92,500
Glenn Gawdin $92,500 (1)
Salary Average : $92,500
Martin Frk $92,500 (3)
Salary Average : $92,500
Adam Raska $92,500 (3)
Salary Average : $92,500
Maveric Lamoureux $92,500 (3)
Salary Average : $92,500
Matej Blumel $92,500 (3)
Salary Average : $92,500
Nils Aman $92,500 (1)
Salary Average : $92,500
Pavol Regenda $92,500 (3)
Salary Average : $92,500
Scott Morrow $92,500 (3)
Salary Average : $92,500
Trey Taylor $92,500 (3)
Salary Average : $92,500
Chase Wheatcroft $92,500 (2)
Salary Average : $92,500
Christian Kyrou $92,500 (2)
Salary Average : $92,500
Daylan Kuefler $92,500 (2)
Salary Average : $92,500
James Malatesta $92,500 (2)
Salary Average : $92,500
Daniel Walcott $92,500 (1)
Salary Average : $92,500
Joe Snively $92,500 (1)
Salary Average : $92,500
Gabriel Carriere $92,500 (3)
Salary Average : $92,500
Vyacheslav Peksa $92,500 (3)
Salary Average : $92,500
Chad Nychuk $92,500 (1)
Salary Average : $92,500
Total Farm Players22
Salary Commitment
Year 2025 : $2,092,400
Year 2026 : $1,444,900
Year 2027 : $832,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,092,400
Year 2026 : $1,444,900
Year 2027 : $832,500
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5750 - $175 - 3,248 - 56.49%
Level 2: 4750 - $80 - 3,436 - 72.34%
Level 3: 3750 - $60 - 2,514 - 67.03%
Level 4: 2750 - $55 - 1,698 - 61.74%
Luxury : 1000 - $300 - 668 - 66.80%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $30 - 2,250 - 75.00%
Farm Level 2: 2000 - $20 - 1,500 - 75.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %11,564 - 64.24%
Average Income per Game$1,880,358
Year to Date Revenue$77,094,679
Farm
Home Games Left0
Average Attendance - %3,750 - 75.00%
Average Income per Game$142,350
Year to Date Revenue$5,836,350

Expense

Pro Players Total Salaries$83,432,000
Farm Players Total Salaries$1,815,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($7,500,000)
Pro Year To Date Expenses$84,197,360
Farm Year To Date Expenses$2,912,776
Pro Salary Cap To Date$81,640,218
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$445,244
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,585
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,932,000
Estimate Under Maximum Salary Cap of $95,500,000$19,568,000
Estimate Over Minimum Salary Cap of $70,600,000 $5,332,000
Current Bank Account$65,927,802
Projected Bank Account$65,927,802

Pro Players Salaries

Mason Marchment (1 Way Contract) $15,000,000 (2)
-Salary Average : $15,000,000
Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
-Salary Average : $10,000,000
Cole Caufield (1 Way Contract) $7,850,000 (2)
-Salary Average : $7,850,000
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Neal Pionk (1 Way Contract) $5,875,000 (3)
-Salary Average : $5,875,000
Kevin Labanc (1 Way Contract) $4,725,000 (1)
-Salary Average : $4,725,000
John Marino (1 Way Contract) $4,400,000 (3)
-Salary Average : $4,400,000
Alex Newhook (1 Way Contract) $3,882,000 (2)
-Salary Average : $3,882,000
Cole Sillinger (1 Way Contract) $3,423,000 (3)
-Salary Average : $3,423,000
Braden Schneider (1 Way Contract) $3,248,000 (3)
-Salary Average : $3,248,000
Warren Foegele (1 Way Contract) $2,750,000 (1)
-Salary Average : $2,750,000
Chandler Stephenson (1 Way Contract) $2,750,000 (4)
-Salary Average : $2,750,000
Joonas Korpisalo (1 Way Contract) $2,704,000 (1)
-Salary Average : $2,704,000
Brayden McNabb (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Thomas Harley $925,000 (2)
-Salary Average : $925,000
Tomas Tatar $925,000 (3)
-Salary Average : $925,000
Logan Stankoven $925,000 (2)
-Salary Average : $925,000
Wyatt Johnston $925,000 (4)
-Salary Average : $925,000
Seth Jarvis $925,000 (2)
-Salary Average : $925,000
Kent Johnson $925,000 (2)
-Salary Average : $925,000
Jake Sanderson $925,000 (3)
-Salary Average : $925,000
Uvis Balinskis $925,000 (2)
-Salary Average : $925,000
Philip Tomasino $925,000 (2)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2025 : $83,432,000
Year 2026 : $71,922,000
Year 2027 : $33,566,000
Year 2028 : $9,004,000
Salary Average Commitment
Year 2025 : $83,432,000
Year 2026 : $64,753,000
Year 2027 : $22,471,000
Year 2028 : $3,675,000
Salary Cap with 1 Way Contract
Year 2025 : $83,432,000
Year 2026 : $64,753,000
Year 2027 : $22,471,000
Year 2028 : $3,675,000

Farm Players Salaries

Gabriel Dumont $150,000 (1)
Salary Average : $150,000
Matt Villalta $92,500 (2)
Salary Average : $92,500
Ty Glover $92,500 (4)
Salary Average : $92,500
Elmer Soderblom $92,500 (1)
Salary Average : $92,500
Dakota Mermis $92,500 (2)
Salary Average : $92,500
Jonathan Lekkerimaki $92,500 (3)
Salary Average : $92,500
Alex Swetlikoff $92,500 (4)
Salary Average : $92,500
Josh Mahura $92,500 (3)
Salary Average : $92,500
Navrin Mutter $92,500 (4)
Salary Average : $92,500
Ethan Frisch $92,500 (4)
Salary Average : $92,500
Hunter Miska $92,500 (3)
Salary Average : $92,500
Jacob Gaucher $92,500 (4)
Salary Average : $92,500
Jake Wise $92,500 (2)
Salary Average : $92,500
Joshua Roy $92,500 (2)
Salary Average : $92,500
Luke Krys $92,500 (4)
Salary Average : $92,500
Maximus Wanner $92,500 (4)
Salary Average : $92,500
Ondrej Pavel $92,500 (4)
Salary Average : $92,500
Cooper Black $92,500 (3)
Salary Average : $92,500
Fraser Minten $92,500 (3)
Salary Average : $92,500
Total Farm Players19
Salary Commitment
Year 2025 : $1,815,000
Year 2026 : $1,572,500
Year 2027 : $1,202,500
Year 2028 : $740,000
Salary Average Commitment
Year 2025 : $1,815,000
Year 2026 : $1,572,500
Year 2027 : $1,202,500
Year 2028 : $740,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $100 - 5,583 - 97.10%
Level 2: 4750 - $50 - 4,673 - 98.38%
Level 3: 3750 - $40 - 3,619 - 96.50%
Level 4: 2750 - $30 - 2,690 - 97.81%
Luxury : 1000 - $250 - 939 - 93.93%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,752 - 91.73%
Farm Level 2: 2000 - $15 - 1,887 - 94.34%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17,504 - 97.25%
Average Income per Game$1,828,273
Year to Date Revenue$74,959,204
Farm
Home Games Left0
Average Attendance - %4,639 - 92.78%
Average Income per Game$141,769
Year to Date Revenue$5,812,515

Expense

Pro Players Total Salaries$71,574,998
Farm Players Total Salaries$2,868,010
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,500,000
Pro Year To Date Expenses$71,294,899
Farm Year To Date Expenses$3,334,915
Pro Salary Cap To Date$69,166,621
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$381,218
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,451
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,074,998
Estimate Under Maximum Salary Cap of $95,500,000$16,425,002
Estimate Over Minimum Salary Cap of $70,600,000 $8,474,998
Current Bank Account$44,415,840
Projected Bank Account$44,415,840

Pro Players Salaries

Brent Burns (1 Way Contract) $10,000,000 (2)
-Salary Average : $10,000,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (2)
-Salary Average : $8,250,000
Nick Paul (1 Way Contract) $7,000,000 (2)
-Salary Average : $7,000,000
Yanni Gourde (1 Way Contract) $6,000,000 (4)
-Salary Average : $6,000,000
Jonas Siegenthaler (1 Way Contract) $5,500,000 (4)
-Salary Average : $5,500,000
Trent Frederic (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Pyotr Kochetkov (1 Way Contract) $4,917,000 (5)
-Salary Average : $4,917,000
Mason McTavish (1 Way Contract) $3,933,000 (1)
-Salary Average : $3,933,000
Connor Murphy (1 Way Contract) $3,850,000 (1)
-Salary Average : $3,850,000
Noah Cates (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Jakob Pelletier (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $2,000,000
-Salary Average : $2,000,000
Kevin Rooney (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Pat Maroon (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Eetu Luostarinen (1 Way Contract) $1,500,000 (6)
-Salary Average : $1,500,000
Nick Cousins $1,499,999 (3)
-Salary Average : $1,499,999
Jonny Brodzinski $1,499,999 (2)
-Salary Average : $1,499,999
Justus Annunen $925,000 (2)
-Salary Average : $925,000
Luke Hughes $925,000 (2)
-Salary Average : $925,000
Dylan Guenther $925,000 (1)
-Salary Average : $925,000
Olen Zellweger $925,000 (2)
-Salary Average : $925,000
A.J. Greer $925,000 (5)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2025 : $71,574,998
Year 2026 : $67,552,998
Year 2027 : $35,027,999
Year 2028 : $28,528,000
Salary Average Commitment
Year 2025 : $71,574,998
Year 2026 : $62,866,998
Year 2027 : $30,341,999
Year 2028 : $23,842,000
Salary Cap with 1 Way Contract
Year 2025 : $71,574,998
Year 2026 : $62,866,998
Year 2027 : $30,341,999
Year 2028 : $23,842,000

Farm Players Salaries

Helge Grans $93,010 (2)
Salary Average : $93,010
Sebastian Cossa $92,500 (1)
Salary Average : $92,500
David Reinbacher $92,500 (2)
Salary Average : $92,500
Dalibor Dvorsky $92,500 (3)
Salary Average : $92,500
Daemon Hunt $92,500 (1)
Salary Average : $92,500
Ethan Edwards $92,500 (3)
Salary Average : $92,500
Gavin Brindley $92,500 (3)
Salary Average : $92,500
Isak Rosen $92,500 (1)
Salary Average : $92,500
Kirill Kudryavtsev $92,500 (3)
Salary Average : $92,500
Marek Alscher $92,500 (3)
Salary Average : $92,500
Nate Danielson $92,500 (3)
Salary Average : $92,500
Paul Ludwinski $92,500 (3)
Salary Average : $92,500
Oskar Olausson $92,500 (1)
Salary Average : $92,500
Simon Robertsson $92,500 (3)
Salary Average : $92,500
Victor Mancini $92,500 (3)
Salary Average : $92,500
Zachary Hayes $92,500 (3)
Salary Average : $92,500
Fedor Svechkov $92,500 (2)
Salary Average : $92,500
Jesper Wallstedt $92,500 (1)
Salary Average : $92,500
Jaret Anderson-Dolan $92,500 (1)
Salary Average : $92,500
Nikita Chibrikov $92,500 (2)
Salary Average : $92,500
Nolan Allan $92,500 (2)
Salary Average : $92,500
Riley Kidney $92,500 (2)
Salary Average : $92,500
Tanner Dickinson $92,500 (2)
Salary Average : $92,500
Alex Steeves $92,500 (2)
Salary Average : $92,500
Justin Barron $92,500 (1)
Salary Average : $92,500
Marc McLaughlin $92,500 (2)
Salary Average : $92,500
Tyson Hinds $92,500 (2)
Salary Average : $92,500
Dylan Ferguson $92,500 (3)
Salary Average : $92,500
Filip Larsson $92,500 (3)
Salary Average : $92,500
Garin Bjorklund $92,500 (3)
Salary Average : $92,500
Alex Turcotte $92,500 (2)
Salary Average : $92,500
Total Farm Players31
Salary Commitment
Year 2025 : $2,868,010
Year 2026 : $2,220,510
Year 2027 : $1,202,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,868,010
Year 2026 : $2,220,510
Year 2027 : $1,202,500
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $125 - 4,542 - 78.99%
Level 2: 4750 - $75 - 3,645 - 76.74%
Level 3: 3750 - $50 - 3,541 - 94.42%
Level 4: 2750 - $45 - 2,112 - 76.80%
Luxury : 1000 - $250 - 935 - 93.46%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,819 - 93.97%
Farm Level 2: 2000 - $15 - 1,868 - 93.38%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14,775 - 82.08%
Average Income per Game$1,966,448
Year to Date Revenue$80,624,369
Farm
Home Games Left0
Average Attendance - %4,687 - 93.74%
Average Income per Game$143,802
Year to Date Revenue$5,895,867

Expense

Pro Players Total Salaries$78,666,000
Farm Players Total Salaries$2,700,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,066,144
Farm Year To Date Expenses$3,462,008
Pro Salary Cap To Date$77,853,460
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$412,777
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,876
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,666,000
Estimate Under Maximum Salary Cap of $95,500,000$16,834,000
Estimate Over Minimum Salary Cap of $70,600,000 $8,066,000
Current Bank Account$82,585,608
Projected Bank Account$82,585,608

Pro Players Salaries

Brady Skjei (1 Way Contract) $10,100,000 (4)
-Salary Average : $10,100,000
Teuvo Teravainen (1 Way Contract) $9,510,000 (4)
-Salary Average : $9,510,000
Jason Robertson (1 Way Contract) $9,353,000 (5)
-Salary Average : $9,353,000
Lucas Raymond (1 Way Contract) $7,434,000 (3)
-Salary Average : $7,434,000
Dylan Holloway (1 Way Contract) $4,689,000 (3)
-Salary Average : $4,689,000
Owen Power (1 Way Contract) $4,592,000 (1)
-Salary Average : $4,592,000
Sam Montembeault (1 Way Contract) $4,306,000 (5)
-Salary Average : $4,306,000
Nick Seeler (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Yegor Chinakhov (1 Way Contract) $3,781,000 (5)
-Salary Average : $3,781,000
Jeremy Swayman (1 Way Contract) $3,745,000 (3)
-Salary Average : $3,745,000
Ilya Lyubushkin (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
David Kampf (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Josh Brown (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Lukas Reichel (1 Way Contract) $1,681,000 (2)
-Salary Average : $1,681,000
Jayden Grubbe $925,000 (2)
-Salary Average : $925,000
Marat Khusnutdinov $925,000 (2)
-Salary Average : $925,000
Shane Pinto $925,000 (1)
-Salary Average : $925,000
Ridly Greig $925,000 (1)
-Salary Average : $925,000
Moritz Seider $925,000 (2)
-Salary Average : $925,000
Joey Anderson $925,000 (4)
-Salary Average : $925,000
Connor Bedard $925,000 (2)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2025 : $78,666,000
Year 2026 : $72,224,000
Year 2027 : $63,343,000
Year 2028 : $37,975,000
Salary Average Commitment
Year 2025 : $78,666,000
Year 2026 : $72,224,000
Year 2027 : $63,343,000
Year 2028 : $37,975,000
Salary Cap with 1 Way Contract
Year 2025 : $78,666,000
Year 2026 : $72,224,000
Year 2027 : $63,343,000
Year 2028 : $37,975,000

Farm Players Salaries

Aaron Dell $150,000 (2)
Salary Average : $150,000
Magnus Hellberg $145,000 (1)
Salary Average : $145,000
Grigori Denisenko $92,500 (2)
Salary Average : $92,500
Calle Odelius $92,500 (3)
Salary Average : $92,500
Cam Lund $92,500 (3)
Salary Average : $92,500
Carson Bantle $92,500 (3)
Salary Average : $92,500
Arshdeep Bains $92,500 (1)
Salary Average : $92,500
David Jiricek $92,500 (1)
Salary Average : $92,500
Filip Bystedt $92,500 (3)
Salary Average : $92,500
Cole Schwindt $92,500 (2)
Salary Average : $92,500
Jake Chiasson $92,500 (3)
Salary Average : $92,500
Julian Lutz $92,500 (3)
Salary Average : $92,500
Liam Ohgren $92,500 (3)
Salary Average : $92,500
Luke Tuch $92,500 (3)
Salary Average : $92,500
Michael Buchinger $92,500 (3)
Salary Average : $92,500
Jesper Vikman $92,500 (1)
Salary Average : $92,500
Niko Huuhtanen $92,500 (3)
Salary Average : $92,500
Noah Ostlund $92,500 (3)
Salary Average : $92,500
Jacob Perreault $92,500 (1)
Salary Average : $92,500
Rodwin Dionicio $92,500 (3)
Salary Average : $92,500
Rutger McGroarty $92,500 (3)
Salary Average : $92,500
Jett Woo $92,500 (2)
Salary Average : $92,500
Shakir Mukhamadullin $92,500 (1)
Salary Average : $92,500
Will Cuylle $92,500 (1)
Salary Average : $92,500
Matvey Petrov $92,500 (2)
Salary Average : $92,500
Ryan Johnson $92,500 (2)
Salary Average : $92,500
Dylan Wells $92,500 (1)
Salary Average : $92,500
Aleksanteri Kaskimaki $92,500 (3)
Salary Average : $92,500
Total Farm Players28
Salary Commitment
Year 2025 : $2,700,000
Year 2026 : $1,907,500
Year 2027 : $1,295,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,700,000
Year 2026 : $1,907,500
Year 2027 : $1,295,000
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Farm Salary Cap

Under Maximum of
$9,000,000

Pro Players

Farm Players

Total Players

Avalanche $108,338,589 $81,435,000 $14,065,000 $10,835,000 $2,165,000 $6,835,000 222244
Blackhawks $109,070,990 $88,606,000 $6,894,000 $18,006,000 $1,837,500 $7,162,500 251944
Blue Jackets $51,276,790 $88,829,999 $6,670,001 $18,229,999 $2,805,000 $6,195,000 222446
Blues $99,235,987 $74,330,628 $21,169,372 $3,730,628 $2,340,000 $6,660,000 202545
Bruins $21,152,661 $87,499,998 $8,000,002 $16,899,998 $2,045,000 $6,955,000 222244
Canadiens $66,147,905 $84,546,061 $10,953,939 $13,946,061 $2,490,400 $6,509,600 242549
Canucks $17,935,990 $93,871,332 $1,628,668 $23,271,332 $2,470,000 $6,530,000 232649
Capitals $73,621,734 $78,283,330 $17,216,670 $7,683,330 $2,889,260 $6,110,740 242852
Devils $79,430,546 $95,079,999 $420,001 $24,479,999 $2,054,400 $6,945,600 252247
Ducks $94,007,820 $78,721,000 $16,779,000 $8,121,000 $2,132,500 $6,867,500 242347
Flames $48,514,226 $86,261,999 $9,238,001 $15,661,999 $2,280,000 $6,720,000 232447
Flyers $81,883,861 $73,902,998 $21,597,002 $3,302,998 $2,401,100 $6,598,900 242549
Golden Knights $91,809,212 $73,731,998 $21,768,002 $3,131,998 $1,907,600 $7,092,400 242044
Hurricanes $79,855,179 $70,900,996 $24,599,004 $300,996 $2,822,300 $6,177,700 232952
Islanders $89,113,705 $74,324,856 $21,175,144 $3,724,856 $3,150,000 $5,850,000 233255
Jets $66,513,659 $73,046,998 $22,453,002 $2,446,998 $2,035,000 $6,965,000 242246
Kings $15,698,482 $91,626,331 $3,873,669 $21,026,331 $2,782,400 $6,217,600 232750
Kraken $71,376,772 $94,407,554 $1,092,446 $23,807,554 $2,037,500 $6,962,500 242145
Lightning $52,219,192 $82,127,189 $13,372,811 $11,527,189 $2,107,400 $6,892,600 252247
Mammoth $14,974,003 $95,486,666 $13,334 $24,886,666 $2,578,500 $6,421,500 222547
Maple Leafs $86,899,416 $67,028,000 $28,472,000 -$3,572,000 $2,530,100 $6,469,900 212647
Oilers $93,811,872 $73,797,000 $21,703,000 $3,197,000 $1,765,000 $7,235,000 251944
Panthers $33,329,482 $94,750,522 $749,478 $24,150,522 $1,480,000 $7,520,000 241640
Penguins $38,756,075 $92,462,000 $3,038,000 $21,862,000 $2,300,000 $6,700,000 212344
Predators $47,253,440 $92,019,258 $3,480,742 $21,419,258 $2,135,044 $6,864,956 222345
Rangers $91,787,724 $82,330,999 $13,169,001 $11,730,999 $1,890,000 $7,110,000 222042
Red Wings $16,019,614 $94,680,333 $819,667 $24,080,333 $2,270,000 $6,730,000 212344
Sabres $47,656,081 $78,622,005 $16,877,995 $8,022,005 $2,097,400 $6,902,600 222244
Senators $94,423,466 $72,749,250 $22,750,750 $2,149,250 $2,092,400 $6,907,600 212243
Sharks $65,927,802 $75,932,000 $19,568,000 $5,332,000 $1,815,000 $7,185,000 231942
Stars $44,415,840 $79,074,998 $16,425,002 $8,474,998 $2,868,010 $6,131,990 213152
Wild $82,585,608 $78,666,000 $16,834,000 $8,066,000 $2,700,000 $6,300,000 212849